Imbro Komplementar II ApS
CVR number: 39487314
Store Torv 7, 8000 Aarhus C
info@imbro.dk
www.imbro.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.18 | ||||
EBIT | -0.18 | ||||
Other financial income | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other financial expenses | 0.37 | -0.66 | -1.12 | -0.28 | |
Pre-tax profit | 1.37 | 0.34 | -0.30 | 0.72 | 1.00 |
Income taxes | -0.29 | -0.07 | 0.07 | -0.15 | -0.22 |
Net earnings | 1.08 | 0.27 | -0.23 | 0.57 | 0.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.94 | 0.94 | 2.63 | ||
Current amounts owed by group member comp. | 2.00 | 2.77 | |||
Current owed by particip. interest comp. | 39.00 | 39.00 | 39.00 | ||
Current other receivables | 0.03 | ||||
Current deferred tax assets | 0.07 | 0.01 | |||
Short term receivables total | 2.00 | 2.77 | 40.03 | 39.94 | 41.63 |
Cash and bank deposits | 0.04 | 0.04 | 40.51 | 40.24 | 1.08 |
Cash and cash equivalents | 0.04 | 0.04 | 40.51 | 40.24 | 1.08 |
Balance sheet total (assets) | 2.04 | 2.81 | 80.54 | 80.18 | 42.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -0.25 | 1.20 | 1.47 | 1.23 | 1.80 |
Profit of the financial year | 1.08 | 0.27 | -0.23 | 0.57 | 0.78 |
Shareholders equity total | 1.82 | 2.47 | 41.23 | 41.80 | 42.58 |
Non-current liabilities total | |||||
Current trade creditors | 0.07 | 0.07 | |||
Current owed to group member | 39.31 | 38.31 | |||
Short-term deferred tax liabilities | 0.22 | 0.07 | 0.06 | ||
Other non-interest bearing current liabilities | 0.27 | ||||
Current liabilities total | 0.22 | 0.35 | 39.31 | 38.38 | 0.12 |
Balance sheet total (liabilities) | 2.04 | 2.81 | 80.54 | 80.18 | 42.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.