DUDICOM ApS — Credit Rating and Financial Key Figures
CVR number: 27247652
Frederikkevej 3, 2900 Hellerup
tel: 61603176
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 420.02 | - 157.21 | - 158.93 | - 216.25 | - 228.29 |
| Employee benefit expenses | - 560.25 | -0.12 | |||
| Total depreciation | -33.00 | -41.00 | -50.50 | -48.57 | -7.76 |
| EBIT | - 453.02 | - 198.21 | - 209.43 | - 825.07 | - 236.16 |
| Other financial income | 234.91 | 479.85 | 17 373.96 | 83.89 | 1 624.44 |
| Other financial expenses | - 187.06 | -52.93 | -14.02 | -4 848.24 | - 218.19 |
| Income from other inv. held as non-curr. assets | - 203.08 | ||||
| Net income from associates (fin.) | 38 981.54 | ||||
| Pre-tax profit | 38 576.38 | 228.71 | 17 150.50 | -5 589.42 | 967.01 |
| Income taxes | 91.28 | - 555.46 | 1 219.01 | - 277.93 | |
| Net earnings | 38 576.38 | 319.99 | 16 595.04 | -4 370.40 | 689.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.75 | 81.30 | 78.30 | 29.74 | 21.98 |
| Tangible assets total | 46.75 | 81.30 | 78.30 | 29.74 | 21.98 |
| Holdings in group member companies | 40.00 | ||||
| Investments total | 40.00 | ||||
| Non-current loans receivable | 25 030.26 | 29 604.24 | 1 000.00 | 1 703.08 | 2 027.46 |
| Long term receivables total | 25 030.26 | 29 604.24 | 1 000.00 | 1 703.08 | 2 027.46 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 665.00 | ||||
| Prepayments and accrued income | 1.71 | 1.75 | |||
| Current other receivables | 4 790.93 | 2 114.19 | 544.00 | 544.00 | 770.43 |
| Current deferred tax assets | 102.48 | 6.42 | 1 225.43 | 947.50 | |
| Short term receivables total | 4 792.64 | 2 218.42 | 550.42 | 1 769.43 | 2 382.93 |
| Other current investments | 36 849.98 | 1 940.58 | 11 111.77 | ||
| Cash and bank deposits | 1 848.48 | 77.37 | 2 450.07 | 27 645.75 | 15 794.73 |
| Cash and cash equivalents | 1 848.48 | 77.37 | 39 300.05 | 29 586.34 | 26 906.50 |
| Balance sheet total (assets) | 31 718.12 | 31 981.33 | 40 928.78 | 33 088.58 | 31 378.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 3 000.00 | 1 500.00 | 2 000.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | -7 103.23 | 31 360.15 | 20 680.14 | 35 775.18 | 29 404.78 |
| Profit of the financial year | 38 576.38 | 319.99 | 16 595.04 | -4 370.40 | 689.08 |
| Shareholders equity total | 31 708.75 | 31 918.14 | 40 400.18 | 33 029.78 | 31 218.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.69 | ||||
| Short-term deferred tax liabilities | 470.60 | ||||
| Other non-interest bearing current liabilities | 9.38 | 63.19 | 56.30 | 58.81 | 160.01 |
| Current liabilities total | 9.38 | 63.19 | 528.60 | 58.81 | 160.01 |
| Balance sheet total (liabilities) | 31 718.12 | 31 981.33 | 40 928.78 | 33 088.58 | 31 378.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.