Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ainc. ApS — Credit Rating and Financial Key Figures
CVR number: 38584022
Kirkegade 148, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39.64 | 291.82 | 221.97 | 134.00 | 124.19 |
| Total depreciation | -2.43 | -5.72 | -5.72 | -3.32 | |
| EBIT | 37.21 | 286.09 | 216.24 | 130.68 | 124.19 |
| Other financial income | 4.28 | 20.12 | |||
| Other financial expenses | -0.71 | -2.52 | -0.82 | -0.01 | |
| Net income from associates (fin.) | 9.33 | 5.56 | 1.65 | 11.57 | 4.37 |
| Pre-tax profit | 45.82 | 289.14 | 217.07 | 146.54 | 148.69 |
| Income taxes | -11.07 | -70.53 | -58.57 | -47.10 | -58.16 |
| Net earnings | 34.76 | 218.60 | 158.50 | 99.44 | 90.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.77 | 9.04 | 3.32 | ||
| Tangible assets total | 14.77 | 9.04 | 3.32 | ||
| Participating interests | 30.34 | 25.90 | 27.55 | 39.12 | 43.49 |
| Investments total | 30.34 | 25.90 | 27.55 | 39.12 | 43.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.66 | ||||
| Current other receivables | 9.05 | 100.00 | 75.00 | 15.00 | 1.06 |
| Current deferred tax assets | 32.07 | 16.13 | 0.86 | 1.19 | |
| Short term receivables total | 41.79 | 116.13 | 75.86 | 16.19 | 1.06 |
| Cash and bank deposits | 132.60 | 381.63 | 1 090.27 | 1 225.44 | 1 222.51 |
| Cash and cash equivalents | 132.60 | 381.63 | 1 090.27 | 1 225.44 | 1 222.51 |
| Balance sheet total (assets) | 219.49 | 532.71 | 1 197.00 | 1 280.75 | 1 267.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 128.58 | 163.34 | 893.94 | 930.44 | 1 029.88 |
| Profit of the financial year | 34.76 | 218.60 | 158.50 | 99.44 | 90.53 |
| Shareholders equity total | 203.34 | 421.94 | 1 102.44 | 1 201.88 | 1 170.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.45 | 2.48 | |||
| Short-term deferred tax liabilities | 63.62 | 58.35 | 42.55 | 46.95 | |
| Other non-interest bearing current liabilities | 16.15 | 47.14 | 35.76 | 33.85 | 49.70 |
| Current liabilities total | 16.15 | 110.76 | 94.56 | 78.87 | 96.65 |
| Balance sheet total (liabilities) | 219.49 | 532.71 | 1 197.00 | 1 280.75 | 1 267.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.