Varebilsvognmand ApS — Credit Rating and Financial Key Figures
CVR number: 42297267
Gefionsvej 11, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 183.36 | 4 049.95 | 4 704.03 |
Employee benefit expenses | -1 451.67 | -3 769.55 | -4 080.58 |
Other operating expenses | -5.07 | ||
Total depreciation | -68.32 | -68.32 | |
EBIT | 663.37 | 212.09 | 618.38 |
Other financial expenses | -1.70 | -9.49 | -2.32 |
Pre-tax profit | 661.66 | 202.59 | 616.06 |
Income taxes | - 148.64 | -46.64 | - 136.03 |
Net earnings | 513.02 | 155.95 | 480.03 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 136.64 | ||
Machinery and equipment | 204.96 | ||
Tangible assets total | 204.96 | 136.64 | |
Other receivables | 28.05 | 84.50 | |
Investments total | 28.05 | 84.50 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 56.13 | ||
Short term receivables total | 56.13 | ||
Cash and bank deposits | 936.05 | 896.34 | 1 550.97 |
Cash and cash equivalents | 936.05 | 896.34 | 1 550.97 |
Balance sheet total (assets) | 1 169.06 | 1 117.48 | 1 607.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 513.02 | 668.98 | |
Profit of the financial year | 513.02 | 155.95 | 480.03 |
Shareholders equity total | 553.02 | 708.98 | 1 189.01 |
Non-current liabilities total | |||
Current owed to participating | 19.96 | ||
Short-term deferred tax liabilities | 148.64 | 46.64 | 62.03 |
Other non-interest bearing current liabilities | 447.44 | 361.87 | 356.06 |
Current liabilities total | 616.04 | 408.51 | 418.09 |
Balance sheet total (liabilities) | 1 169.06 | 1 117.48 | 1 607.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.