factum2 aalborg s ApS
CVR number: 41579692
Svenstruphøj 106, 9230 Svenstrup J
mlu.holding@gmail.com
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 891.82 | -33.83 |
| Employee benefit expenses | - 835.76 | |
| EBIT | 56.06 | -33.83 |
| Other financial expenses | -3.82 | -1.18 |
| Pre-tax profit | 52.23 | -35.01 |
| Income taxes | -14.48 | |
| Net earnings | 37.76 | -35.01 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 209.49 | |
| Current amounts owed by group member comp. | 5.31 | |
| Short term receivables total | 209.49 | 5.31 |
| Cash and bank deposits | 447.17 | 57.89 |
| Cash and cash equivalents | 447.17 | 57.89 |
| Balance sheet total (assets) | 656.65 | 63.20 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 37.76 | |
| Profit of the financial year | 37.76 | -35.01 |
| Shareholders equity total | 77.76 | 42.75 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 14.48 | |
| Other non-interest bearing current liabilities | 564.42 | 20.45 |
| Current liabilities total | 578.90 | 20.45 |
| Balance sheet total (liabilities) | 656.65 | 63.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.