BH murerservice ApS
CVR number: 39667541
Falkoner Alle 73 A, 2000 Frederiksberg
belal-dk@hotmail.com
tel: 28302828
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -10.01 | |||
| Gross profit | 69.64 | -6.79 | -10.01 | -65.08 |
| Employee benefit expenses | -3.27 | |||
| Total depreciation | -18.82 | -18.82 | ||
| EBIT | 50.82 | -25.61 | -10.01 | -68.35 |
| Pre-tax profit | 50.82 | -25.61 | -10.01 | -68.35 |
| Income taxes | -12.34 | |||
| Net earnings | 38.48 | -25.61 | -10.01 | -68.35 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.45 | 37.63 | 37.63 | ||
| Tangible assets total | 56.45 | 37.63 | 37.63 | ||
| Other receivables | -0.00 | ||||
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 40.00 | 8.76 | |||
| Short term receivables total | 40.00 | 8.76 | |||
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 71.40 | |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 71.40 | |
| Balance sheet total (assets) | 56.45 | 37.63 | 37.63 | 40.00 | 80.16 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
| Other reserves | 9.62 | 9.62 | 2.88 | ||
| Retained earnings | -9.62 | 28.86 | 10.01 | ||
| Profit of the financial year | 38.48 | -25.61 | -10.01 | -68.35 | |
| Shareholders equity total | 38.48 | 12.88 | 2.88 | 40.00 | -28.35 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | 0.16 | |||
| Current trade creditors | 5.47 | ||||
| Short-term deferred tax liabilities | 12.34 | ||||
| Other non-interest bearing current liabilities | 24.59 | 34.75 | 108.51 | ||
| Current liabilities total | 17.96 | 24.75 | 34.75 | 108.51 | |
| Balance sheet total (liabilities) | 56.45 | 37.63 | 37.63 | 40.00 | 80.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.