MAGYARI ApS — Credit Rating and Financial Key Figures
CVR number: 33775652
Nordhøjen 2, Himmelev 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 88.87 | 353.76 | 283.55 | 98.41 | 250.21 |
EBIT | 88.87 | 353.76 | 283.55 | 98.41 | 250.21 |
Other financial expenses | -4.42 | -4.32 | -8.16 | -8.10 | -1.73 |
Pre-tax profit | 84.46 | 349.45 | 275.39 | 90.31 | 248.47 |
Income taxes | -25.43 | -81.16 | -64.33 | -23.08 | -58.26 |
Net earnings | 59.02 | 268.29 | 211.06 | 67.23 | 190.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 108.27 | 204.69 | 97.50 | 65.83 | 100.99 |
Current deferred tax assets | 0.92 | ||||
Short term receivables total | 108.27 | 204.69 | 97.50 | 66.75 | 100.99 |
Cash and bank deposits | 361.93 | 516.76 | 677.64 | 610.69 | 764.62 |
Cash and cash equivalents | 361.93 | 516.76 | 677.64 | 610.69 | 764.62 |
Balance sheet total (assets) | 470.20 | 721.46 | 775.14 | 677.45 | 865.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 122.84 | 68.86 | 222.75 | 316.02 | 261.25 |
Profit of the financial year | 59.02 | 268.29 | 211.06 | 67.23 | 190.22 |
Shareholders equity total | 372.46 | 530.15 | 628.22 | 581.05 | 653.47 |
Non-current liabilities total | |||||
Current trade creditors | 13.00 | 13.00 | 15.00 | 15.00 | 15.00 |
Short-term deferred tax liabilities | 1.43 | 57.16 | 42.33 | 30.26 | |
Other non-interest bearing current liabilities | 83.31 | 121.15 | 89.59 | 81.40 | 166.89 |
Current liabilities total | 97.74 | 191.30 | 146.92 | 96.40 | 212.14 |
Balance sheet total (liabilities) | 470.20 | 721.46 | 775.14 | 677.45 | 865.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.