Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDILINK A/S — Credit Rating and Financial Key Figures
CVR number: 19301540
Klintehøj Vænge 6, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 194.40 | 9 982.73 | 11 356.99 | 11 280.39 | 112 266.17 |
| Employee benefit expenses | -1 699.29 | -2 012.90 | -2 430.63 | -2 336.43 | -4 071.83 |
| Total depreciation | - 115.73 | - 104.04 | - 102.76 | -46.52 | -21.18 |
| EBIT | 6 379.38 | 7 865.78 | 8 823.59 | 8 897.44 | 108 173.17 |
| Other financial income | 196.60 | 92.37 | 366.40 | 162.67 | 389.63 |
| Other financial expenses | - 239.44 | - 119.51 | - 167.82 | - 292.17 | -94.43 |
| Pre-tax profit | 6 336.54 | 7 838.65 | 9 022.18 | 8 767.94 | 108 468.37 |
| Income taxes | -1 356.23 | -1 704.73 | -1 980.39 | -1 884.19 | -24 005.81 |
| Net earnings | 4 980.31 | 6 133.92 | 7 041.79 | 6 883.75 | 84 462.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 113.89 | 63.27 | 12.64 | ||
| Intangible assets total | 113.89 | 63.27 | 12.64 | ||
| Machinery and equipment | 178.97 | 125.56 | 73.42 | 39.54 | 18.37 |
| Tangible assets total | 178.97 | 125.56 | 73.42 | 39.54 | 18.37 |
| Investments total | 44.70 | 45.59 | 45.39 | ||
| Long term receivables total | |||||
| Semifinished products | 582.07 | 405.27 | 594.65 | 928.39 | |
| Raw materials and consumables | 1 263.39 | 777.64 | 4 536.55 | 3 425.44 | 3 349.13 |
| Finished products/goods | 6 585.56 | 5 995.31 | 5 690.10 | 5 190.22 | 3 652.04 |
| Advance payments | 669.66 | ||||
| Inventories total | 8 431.02 | 7 178.22 | 11 490.96 | 9 544.05 | 7 001.17 |
| Current trade debtors | 6 075.47 | 7 883.72 | 6 342.40 | 6 269.38 | 11 740.69 |
| Current amounts owed by group member comp. | 3 858.89 | 7 660.39 | 9 493.07 | 2 158.83 | 26 284.60 |
| Prepayments and accrued income | 492.37 | 367.58 | 356.61 | 416.46 | 208.23 |
| Current other receivables | 1 354.48 | 26.91 | 604.27 | 77.55 | |
| Current deferred tax assets | 1.21 | 6.41 | 106.58 | ||
| Short term receivables total | 11 781.21 | 15 938.61 | 16 797.55 | 8 851.08 | 38 417.65 |
| Cash and bank deposits | 1 170.42 | 152.90 | 3 641.00 | ||
| Cash and cash equivalents | 1 170.42 | 152.90 | 3 641.00 | ||
| Balance sheet total (assets) | 21 720.21 | 23 504.13 | 28 419.96 | 18 434.67 | 49 078.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 8 000.00 | 7 000.00 | 6 500.00 | 75 000.00 |
| Other reserves | -75 000.00 | ||||
| Retained earnings | -2 177.16 | -5 196.85 | -6 062.93 | -5 521.14 | -73 637.39 |
| Profit of the financial year | 4 980.31 | 6 133.92 | 7 041.79 | 6 883.75 | 84 462.56 |
| Shareholders equity total | 13 803.15 | 9 937.07 | 8 978.86 | 8 862.61 | 11 825.17 |
| Provisions | 28.63 | 14.69 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.23 | 0.97 | |||
| Current trade creditors | 3 958.86 | 3 459.62 | 5 325.98 | 2 871.02 | 10 854.51 |
| Current owed to participating | 30.00 | ||||
| Current owed to group member | 2 306.20 | 8 060.95 | 11 777.95 | 3 934.96 | 851.09 |
| Short-term deferred tax liabilities | 1 369.76 | 1 718.67 | 1 996.29 | 1 924.50 | 24 105.98 |
| Other non-interest bearing current liabilities | 221.37 | 312.17 | 340.88 | 841.58 | 1 441.44 |
| Current liabilities total | 7 888.43 | 13 552.37 | 19 441.10 | 9 572.06 | 37 253.02 |
| Balance sheet total (liabilities) | 21 720.21 | 23 504.13 | 28 419.96 | 18 434.67 | 49 078.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.