SKIVE OFFSET ApS — Credit Rating and Financial Key Figures
CVR number: 49635311
Buen 2, Oddense 7860 Spøttrup
tel: 96836218
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 464.46 | 15 569.26 | 14 217.81 | 14 555.00 | 17 355.60 |
| Employee benefit expenses | -10 207.36 | -10 045.15 | -7 830.44 | -8 854.00 | -8 505.04 |
| Total depreciation | - 821.99 | - 765.27 | - 752.94 | - 603.00 | - 703.68 |
| EBIT | 3 435.11 | 4 758.84 | 5 634.44 | 5 098.00 | 8 146.88 |
| Other financial income | 1.45 | 2.56 | 27.00 | 167.97 | |
| Other financial expenses | -73.89 | - 135.26 | - 162.09 | -95.00 | - 139.37 |
| Pre-tax profit | 3 361.22 | 4 625.02 | 5 474.91 | 5 030.00 | 8 175.48 |
| Income taxes | - 739.91 | - 534.05 | - 906.12 | -1 106.00 | -1 801.12 |
| Net earnings | 2 621.30 | 4 090.96 | 4 568.80 | 3 924.00 | 6 374.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 462.49 | 15 940.04 | 15 417.31 | 14 895.00 | 14 371.86 |
| Buildings | 7 300.97 | 7 090.65 | 6 880.32 | 7 036.00 | 7 536.83 |
| Machinery and equipment | 159.24 | 126.75 | 106.86 | 265.00 | 207.23 |
| Other tangible assets | -1.00 | ||||
| Tangible assets total | 23 922.71 | 23 157.44 | 22 404.50 | 22 195.00 | 22 115.92 |
| Investments total | 10.00 | 10.00 | -0.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 2 072.69 | 2 849.36 | 4 004.34 | 2 100.00 | 1 207.94 |
| Inventories total | 2 072.69 | 2 849.36 | 4 004.34 | 2 100.00 | 1 207.94 |
| Current trade debtors | 3 295.81 | 3 733.10 | 3 072.68 | 3 453.00 | 4 067.78 |
| Current amounts owed by group member comp. | 106.86 | 122.03 | 128.00 | 107.00 | |
| Prepayments and accrued income | 44.33 | 16.77 | 14.00 | 17.83 | |
| Current other receivables | 242.49 | 558.67 | 619.52 | 592.00 | 589.52 |
| Short term receivables total | 3 645.17 | 4 458.13 | 3 708.97 | 4 187.00 | 4 782.13 |
| Cash and bank deposits | 1 169.37 | 4 145.54 | 4 616.14 | 8 005.00 | 12 612.76 |
| Cash and cash equivalents | 1 169.37 | 4 145.54 | 4 616.14 | 8 005.00 | 12 612.76 |
| Balance sheet total (assets) | 30 819.94 | 34 620.46 | 34 733.95 | 36 487.00 | 40 718.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 4 000.00 | ||
| Retained earnings | 13 718.62 | 12 339.93 | 14 430.89 | 17 000.00 | 16 924.10 |
| Profit of the financial year | 2 621.30 | 4 090.96 | 4 568.80 | 3 924.00 | 6 374.36 |
| Shareholders equity total | 16 839.93 | 16 930.89 | 21 499.69 | 23 424.00 | 27 798.46 |
| Provisions | 2 217.20 | 2 800.70 | 3 118.00 | 3 182.00 | 3 228.00 |
| Non-current loans from credit institutions | 5 533.46 | 4 783.31 | 4 045.18 | 3 303.00 | 2 636.93 |
| Non-current other liabilities | 812.14 | 782.41 | 806.80 | 1.00 | |
| Non-current deferred tax liabilities | 759.23 | 1 797.00 | 2 547.43 | ||
| Non-current liabilities total | 6 345.60 | 5 565.72 | 5 611.20 | 5 101.00 | 5 184.36 |
| Current loans from credit institutions | 745.00 | 749.00 | 743.00 | 743.00 | 694.00 |
| Advances received | 22.80 | ||||
| Current trade creditors | 1 889.27 | 2 462.86 | 876.77 | 2 188.00 | 1 887.67 |
| Current owed to group member | 1 372.58 | ||||
| Other non-interest bearing current liabilities | 2 760.14 | 6 111.28 | 1 512.72 | 1 849.00 | 1 926.26 |
| Current liabilities total | 5 417.21 | 9 323.15 | 4 505.06 | 4 780.00 | 4 507.93 |
| Balance sheet total (liabilities) | 30 819.94 | 34 620.46 | 34 733.95 | 36 487.00 | 40 718.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.