Scandia 6 ApS — Credit Rating and Financial Key Figures
CVR number: 39170922
Rangervej 2, Haveforening Scandia 8930 Randers NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 66.30 | 30.61 | ||
| Rents | -29.90 | -30.61 | ||
| Gross profit | -18.10 | 2.10 | -3.64 | -0.32 |
| Costs of management | -34.30 | -3.64 | ||
| EBIT | -18.10 | 2.10 | -3.64 | -0.32 |
| Other financial expenses | -0.38 | |||
| Pre-tax profit | -18.10 | 2.10 | -3.64 | -0.70 |
| Income taxes | 4.70 | |||
| Net earnings | -13.41 | 2.10 | -3.64 | -0.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 0.94 | 69.62 | |||
| Tangible assets total | 0.94 | 69.62 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.56 | 4.67 | |||
| Current other receivables | 19.93 | 0.48 | |||
| Current deferred tax assets | 4.70 | ||||
| Short term receivables total | 4.70 | 23.49 | 5.16 | ||
| Cash and bank deposits | 91.67 | 75.94 | 72.29 | 98.66 | 12.27 |
| Cash and cash equivalents | 91.67 | 75.94 | 72.29 | 98.66 | 12.27 |
| Balance sheet total (assets) | 97.31 | 99.42 | 77.45 | 98.66 | 81.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6.53 | -1.57 | -1.57 | ||
| Profit of the financial year | -13.41 | 2.10 | -3.64 | -0.70 | |
| Shareholders equity total | 30.07 | 52.10 | 46.36 | 48.43 | 47.73 |
| Non-current liabilities total | |||||
| Advances received | 57.00 | 29.90 | |||
| Current trade creditors | 6.25 | 13.98 | 30.61 | 7.29 | 7.29 |
| Current owed to group member | 3.99 | 3.44 | 0.48 | 40.37 | 24.31 |
| Short-term deferred tax liabilities | 2.57 | 2.57 | |||
| Current liabilities total | 67.24 | 47.32 | 31.09 | 50.23 | 34.16 |
| Balance sheet total (liabilities) | 97.31 | 99.42 | 77.45 | 98.66 | 81.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.