Heimstaden Fejringparken 1 ApS — Credit Rating and Financial Key Figures
CVR number: 41002980
Sankt Petri Passage 5, 1165 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.02 | 2 678.58 | -61.86 | 688.51 | 2 907.19 |
| Reduction in value of non-current assets | 2 735.24 | 12 175.66 | -2 422.22 | 1 072.66 | |
| EBIT | -86.02 | 5 413.81 | 12 113.80 | -1 733.72 | 3 979.86 |
| Other financial expenses | -22.30 | -26.38 | - 223.67 | -1 415.56 | -1 822.54 |
| Pre-tax profit | - 108.32 | 2 652.19 | 11 890.14 | -3 149.28 | 2 157.32 |
| Income taxes | 8.54 | - 574.95 | -2 615.83 | 684.31 | - 474.61 |
| Net earnings | -99.78 | 2 077.25 | 9 274.31 | -2 464.97 | 1 682.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 000.00 | 9 225.00 | 43 924.75 | 64 439.27 | 65 844.67 |
| Advance payments and construction in progress | 747.13 | ||||
| Tangible assets total | 6 000.00 | 9 225.00 | 44 671.87 | 64 439.27 | 65 844.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 164.07 | 83.77 | |||
| Current amounts owed by group member comp. | 0.40 | 0.40 | |||
| Prepayments and accrued income | 38.25 | ||||
| Current other receivables | 266.40 | 22.66 | 95.13 | ||
| Short term receivables total | 266.40 | 187.14 | 217.56 | ||
| Cash and bank deposits | 19.47 | 0.02 | |||
| Cash and cash equivalents | 19.47 | 0.02 | |||
| Balance sheet total (assets) | 6 000.00 | 9 244.47 | 44 938.29 | 64 626.41 | 66 062.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 4 104.52 | 4 004.73 | 6 081.98 | 15 356.28 | 12 891.31 |
| Profit of the financial year | -99.78 | 2 077.25 | 9 274.31 | -2 464.97 | 1 682.71 |
| Shareholders equity total | 4 044.73 | 6 121.98 | 15 396.28 | 12 931.31 | 14 614.02 |
| Provisions | 1 149.15 | 1 732.63 | 4 349.97 | 3 714.26 | 4 319.32 |
| Non-current loans from credit institutions | 9 675.95 | 42 559.02 | 42 446.49 | ||
| Non-current other liabilities | 1 020.63 | 1 027.34 | |||
| Non-current liabilities total | 9 675.95 | 43 579.65 | 43 473.84 | ||
| Current loans from credit institutions | 115.34 | 119.32 | |||
| Advances received | 55.90 | 148.63 | |||
| Current trade creditors | 11.00 | 269.54 | 6 534.84 | 272.20 | 343.09 |
| Current owed to participating | 765.60 | ||||
| Current owed to group member | 29.52 | 1 120.33 | 8 981.24 | 3 957.75 | 3 021.66 |
| Other non-interest bearing current liabilities | 22.34 | ||||
| Current liabilities total | 806.12 | 1 389.86 | 15 516.09 | 4 401.18 | 3 655.05 |
| Balance sheet total (liabilities) | 6 000.00 | 9 244.47 | 44 938.29 | 64 626.41 | 66 062.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.