ST Steel ApS
CVR number: 42001724
Jernet 15, 6000 Kolding
jt@ststeel.dk
tel: 22450967
www.ststeel.dk
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 787.22 | 1 443.61 |
Employee benefit expenses | - 706.94 | -1 316.43 |
EBIT | 80.28 | 127.17 |
Other financial income | 0.54 | |
Other financial expenses | -2.54 | -0.60 |
Pre-tax profit | 78.28 | 126.57 |
Income taxes | -19.93 | -28.40 |
Net earnings | 58.35 | 98.18 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 89.91 | 240.57 |
Tangible assets total | 89.91 | 240.57 |
Other receivables | 48.00 | |
Investments total | 48.00 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 127.19 | 129.98 |
Current other receivables | 80.94 | |
Short term receivables total | 127.19 | 210.92 |
Cash and bank deposits | 89.95 | 110.54 |
Cash and cash equivalents | 89.95 | 110.54 |
Balance sheet total (assets) | 307.05 | 610.02 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 58.35 | |
Profit of the financial year | 58.35 | 98.18 |
Shareholders equity total | 98.35 | 196.53 |
Provisions | 4.94 | 21.75 |
Non-current deferred tax liabilities | 15.63 | 11.59 |
Non-current liabilities total | 15.63 | 11.59 |
Current trade creditors | 63.27 | 129.66 |
Current owed to participating | 17.33 | 43.28 |
Short-term deferred tax liabilities | 15.63 | |
Other non-interest bearing current liabilities | 107.52 | 191.59 |
Current liabilities total | 188.12 | 380.15 |
Balance sheet total (liabilities) | 307.05 | 610.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.