EMC Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41024623
Bygvænget 6, Gl Brenderup 5464 Brenderup Fyn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.20 | -14.76 | 62.30 | -18.64 |
| EBIT | -3.20 | -14.76 | 62.30 | -18.64 |
| Other financial income | 7.02 | |||
| Other financial expenses | -0.02 | -0.03 | -9.88 | -16.28 |
| Net income from associates (fin.) | 156.43 | 121.47 | -46.30 | - 245.01 |
| Pre-tax profit | 153.21 | 106.69 | 6.13 | - 272.91 |
| Income taxes | 3.25 | -11.17 | 7.32 | |
| Net earnings | 153.21 | 109.94 | -5.05 | - 265.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 253.80 | |||
| Participating interests | 685.17 | 713.82 | 468.81 | |
| Investments total | 253.80 | 685.17 | 713.82 | 468.81 |
| Long term receivables total | ||||
| Raw materials and consumables | 6.78 | 41.78 | ||
| Inventories total | 6.78 | 41.78 | ||
| Current owed by particip. interest comp. | 167.60 | 144.38 | 190.48 | |
| Current other receivables | 22.88 | 23.82 | ||
| Current deferred tax assets | 3.25 | 6.08 | ||
| Short term receivables total | 170.86 | 167.26 | 220.38 | |
| Cash and bank deposits | 0.01 | 122.34 | 0.43 | |
| Cash and cash equivalents | 0.01 | 122.34 | 0.43 | |
| Balance sheet total (assets) | 253.80 | 856.04 | 1 010.20 | 731.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | - 152.63 | 381.37 | 335.07 | 90.06 |
| Retained earnings | - 120.58 | 35.66 | 275.62 | |
| Profit of the financial year | 153.21 | 109.94 | -5.05 | - 265.60 |
| Shareholders equity total | 40.57 | 410.74 | 405.69 | 140.09 |
| Non-current owed to participating | 140.44 | 74.01 | ||
| Non-current other liabilities | 200.00 | 75.83 | ||
| Non-current liabilities total | 200.00 | 75.83 | 140.44 | 74.01 |
| Current loans from credit institutions | 0.02 | 0.50 | ||
| Current trade creditors | 3.20 | 3.20 | 14.00 | 17.00 |
| Current owed to participating | 103.82 | 167.87 | 224.97 | |
| Current owed to group member | 262.45 | |||
| Short-term deferred tax liabilities | 7.92 | |||
| Other non-interest bearing current liabilities | 10.00 | 0.00 | 273.79 | 275.33 |
| Current liabilities total | 13.23 | 369.48 | 464.08 | 517.30 |
| Balance sheet total (liabilities) | 253.80 | 856.04 | 1 010.20 | 731.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.