IC DESIGN ApS — Credit Rating and Financial Key Figures

CVR number: 35029087
Vibevej 18, 8240 Risskov

Company information

Official name
IC DESIGN ApS
Personnel
3 persons
Established
2013
Company form
Private limited company
Industry

About IC DESIGN ApS

IC DESIGN ApS (CVR number: 35029087) is a company from AARHUS. The company recorded a gross profit of -315.5 kDKK in 2023. The operating profit was -817.7 kDKK, while net earnings were -842.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was -55.1 %, which can be considered poor and Return on Equity (ROE) was -87.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 69.1 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. IC DESIGN ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit-23.89246.43245.8336.74- 315.48
EBIT- 471.94- 191.45- 177.90- 399.94- 817.70
Net earnings- 380.22- 151.80- 190.60- 424.28- 842.30
Shareholders equity total1 250.301 098.501 107.901 083.63841.32
Balance sheet total (assets)1 538.291 566.881 676.061 753.201 217.02
Net debt- 390.93- 241.61140.1774.78-72.92
Profitability
EBIT-%
ROA-33.1 %-12.3 %-11.0 %-23.3 %-55.1 %
ROE-32.6 %-12.9 %-17.3 %-38.7 %-87.5 %
ROI-39.9 %-15.3 %-13.7 %-29.5 %-74.5 %
Economic value added (EVA)- 409.14- 191.19- 212.78- 449.37- 862.99
Solvency
Equity ratio81.3 %70.1 %66.1 %61.8 %69.1 %
Gearing1.9 %11.5 %23.9 %23.7 %1.5 %
Relative net indebtedness %
Liquidity
Quick ratio1.42.01.20.30.3
Current ratio3.23.12.82.52.9
Cash and cash equivalents414.48367.59124.17182.4885.56
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBB

Variable visualization

ROA:-55.1%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:69.1%
Rating: 52/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.