MMAJ ApS — Credit Rating and Financial Key Figures
CVR number: 29793549
Tornhøjvej 46 A, Stavtrup 8260 Viby J
jens@mastrup.net
tel: 40361122
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29.13 | 66.07 | 74.31 | 164.80 | 147.27 |
| Employee benefit expenses | -30.66 | -29.62 | -80.81 | ||
| EBIT | 29.13 | 66.07 | 43.66 | 135.17 | 66.46 |
| Other financial income | 0.27 | ||||
| Other financial expenses | -0.49 | -8.63 | -8.02 | -7.03 | -5.14 |
| Pre-tax profit | 28.64 | 57.44 | 35.63 | 128.15 | 61.59 |
| Income taxes | -27.21 | -13.64 | |||
| Net earnings | 28.64 | 57.44 | 35.63 | 100.93 | 47.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.25 | 34.02 | 61.10 | 17.15 | |
| Current deferred tax assets | 6.36 | ||||
| Short term receivables total | 26.25 | 34.02 | 61.10 | 23.51 | |
| Cash and bank deposits | 1.14 | 70.51 | 73.95 | 164.29 | 81.32 |
| Cash and cash equivalents | 1.14 | 70.51 | 73.95 | 164.29 | 81.32 |
| Balance sheet total (assets) | 27.38 | 70.51 | 107.97 | 225.38 | 104.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 437.94 | - 409.30 | - 351.87 | - 316.23 | - 215.30 |
| Profit of the financial year | 28.64 | 57.44 | 35.63 | 100.93 | 47.95 |
| Shareholders equity total | - 284.30 | - 226.87 | - 191.23 | -90.30 | -42.35 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 8.00 | 35.87 | 6.90 |
| Short-term deferred tax liabilities | 27.21 | ||||
| Other non-interest bearing current liabilities | 306.69 | 292.38 | 291.20 | 252.60 | 140.28 |
| Current liabilities total | 311.69 | 297.38 | 299.20 | 315.68 | 147.18 |
| Balance sheet total (liabilities) | 27.38 | 70.51 | 107.97 | 225.38 | 104.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.