VEJEN KRAFTVARMEVÆRK A/S
CVR number: 25495993
Kraftværksvej 53, Skærbæk 7000 Fredericia
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -28.00 | -11.00 | -6.00 | -6.00 | |
| Gross profit | 214.00 | -28.00 | -11.00 | -6.00 | -6.00 |
| EBIT | 214.00 | -28.00 | -11.00 | -6.00 | -6.00 |
| Other financial income | 118.00 | 13.00 | |||
| Other financial expenses | -14.00 | -4.00 | -2.00 | -2.00 | -2.00 |
| Pre-tax profit | 318.00 | -32.00 | -13.00 | -8.00 | 5.00 |
| Income taxes | -43.00 | 7.00 | 3.00 | 2.00 | -1.00 |
| Net earnings | 275.00 | -25.00 | -10.00 | -6.00 | 4.00 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 428.00 | 3 352.00 | 3 358.00 | 3 348.00 | 3 355.00 |
| Current other receivables | 1.00 | 1.00 | |||
| Current deferred tax assets | 7.00 | 3.00 | 2.00 | ||
| Short term receivables total | 3 429.00 | 3 360.00 | 3 361.00 | 3 350.00 | 3 355.00 |
| Balance sheet total (assets) | 3 429.00 | 3 360.00 | 3 361.00 | 3 350.00 | 3 355.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Retained earnings | 2 310.00 | 2 585.00 | 2 560.00 | 2 550.00 | 2 544.00 |
| Profit of the financial year | 275.00 | -25.00 | -10.00 | -6.00 | 4.00 |
| Shareholders equity total | 3 385.00 | 3 360.00 | 3 350.00 | 3 344.00 | 3 348.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | ||
| Current owed to group member | 5.00 | ||||
| Short-term deferred tax liabilities | 44.00 | 1.00 | |||
| Current liabilities total | 44.00 | 11.00 | 6.00 | 7.00 | |
| Balance sheet total (liabilities) | 3 429.00 | 3 360.00 | 3 361.00 | 3 350.00 | 3 355.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.