Glad United ApS — Credit Rating and Financial Key Figures
CVR number: 39014106
Stockholmsgade 43, 2100 København Ø
mglad@mac.com
tel: 40582623
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 410.79 | 3 581.02 | -6 085.89 | 2 950.78 | |
| External services | -12.50 | -12.50 | -49.16 | - 167.00 | - 162.81 |
| Gross profit | -12.50 | 4 398.29 | 3 531.86 | -6 252.89 | 2 787.97 |
| EBIT | -12.50 | 4 398.29 | 3 531.86 | -6 252.89 | 2 787.97 |
| Other financial income | 21.17 | 237.11 | |||
| Other financial expenses | -0.05 | - 471.96 | -70.16 | ||
| Income from other inv. held as non-curr. assets | 682.60 | 1 140.09 | |||
| Net income from associates (fin.) | - 257.67 | ||||
| Pre-tax profit | - 270.17 | 4 398.29 | 3 531.80 | -6 021.07 | 4 095.01 |
| Income taxes | 0.07 | -5.54 | - 251.73 | ||
| Net earnings | - 270.10 | 4 398.29 | 3 531.80 | -6 026.61 | 3 843.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 824.23 | 18 235.02 | 21 816.04 | 2 789.04 | 3 969.82 |
| Investments total | 13 824.23 | 18 235.02 | 21 816.04 | 2 789.04 | 3 969.82 |
| Non-current loans receivable | 6 639.78 | 11 195.69 | |||
| Long term receivables total | 6 639.78 | 11 195.69 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.18 | 54.75 | 54.75 | 54.75 | 54.75 |
| Current other receivables | 602.00 | 2 139.00 | |||
| Current deferred tax assets | 28.57 | ||||
| Short term receivables total | 54.75 | 54.75 | 54.75 | 656.75 | 2 193.75 |
| Cash and bank deposits | 13.29 | 8 684.09 | 4 854.51 | ||
| Cash and cash equivalents | 13.29 | 8 684.09 | 4 854.51 | ||
| Balance sheet total (assets) | 13 878.98 | 18 289.77 | 21 884.08 | 18 769.66 | 22 213.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 57.40 | 61.00 | ||
| Other reserves | 3 821.00 | 7 402.02 | 1 134.29 | ||
| Retained earnings | 14 010.06 | 9 918.96 | 10 679.03 | 21 555.46 | 14 333.56 |
| Profit of the financial year | - 270.10 | 4 398.29 | 3 531.80 | -6 026.61 | 3 843.28 |
| Shareholders equity total | 13 789.96 | 18 188.25 | 21 720.06 | 15 636.25 | 19 422.13 |
| Non-current loans from credit institutions | 2 463.10 | 1 847.33 | |||
| Non-current liabilities total | 2 463.10 | 1 847.33 | |||
| Current loans from credit institutions | 615.78 | 623.04 | |||
| Current owed to group member | 48.02 | 89.02 | 101.52 | 36.49 | 36.49 |
| Short-term deferred tax liabilities | 28.50 | 5.54 | 257.27 | ||
| Other non-interest bearing current liabilities | 12.50 | 12.50 | 62.50 | 12.50 | 27.50 |
| Current liabilities total | 89.02 | 101.52 | 164.02 | 670.31 | 944.31 |
| Balance sheet total (liabilities) | 13 878.98 | 18 289.77 | 21 884.08 | 18 769.66 | 22 213.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.