NSURE A/S
CVR number: 31884586
Innovations Allé 3, 7100 Vejle
info@nsure.dk
tel: 76498301
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.58 | -40.73 | -19.67 | -25.92 | -18.00 |
| EBIT | -94.58 | -40.73 | -19.67 | -25.92 | -18.00 |
| Other financial income | 175.45 | 88.47 | 82.08 | 74.86 | 75.47 |
| Other financial expenses | -31.42 | -13.08 | -0.61 | -0.75 | -0.06 |
| Pre-tax profit | 49.45 | 34.66 | 61.80 | 48.20 | 57.40 |
| Income taxes | -17.78 | -12.21 | -14.63 | -11.40 | -12.63 |
| Net earnings | 31.68 | 22.46 | 47.17 | 36.80 | 44.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 3 700.00 | 3 700.00 | 3 700.00 | ||
| Long term receivables total | 3 700.00 | 3 700.00 | 3 700.00 | ||
| Inventories total | |||||
| Current other receivables | 4 167.82 | 3 719.37 | 57.91 | 80.52 | 145.33 |
| Short term receivables total | 4 167.82 | 3 719.37 | 57.91 | 80.52 | 145.33 |
| Cash and bank deposits | 0.97 | 0.86 | 6.45 | 1.94 | 0.58 |
| Cash and cash equivalents | 0.97 | 0.86 | 6.45 | 1.94 | 0.58 |
| Balance sheet total (assets) | 4 168.80 | 3 720.23 | 3 764.36 | 3 782.46 | 3 845.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 135.90 | 3 167.58 | 3 190.04 | 3 237.20 | 3 274.00 |
| Profit of the financial year | 31.68 | 22.46 | 47.17 | 36.80 | 44.78 |
| Shareholders equity total | 3 667.58 | 3 690.04 | 3 737.20 | 3 774.00 | 3 818.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 17.98 | 12.50 | 7.06 | 14.50 |
| Short-term deferred tax liabilities | 116.95 | 12.21 | 14.65 | 1.40 | 12.63 |
| Other non-interest bearing current liabilities | 371.77 | ||||
| Current liabilities total | 501.21 | 30.19 | 27.15 | 8.46 | 27.13 |
| Balance sheet total (liabilities) | 4 168.80 | 3 720.23 | 3 764.36 | 3 782.46 | 3 845.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.