SPECTRA SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 13451605
Ved Kæret 2, Snestrup 5210 Odense NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 162.08 | 15 109.27 | 13 470.73 | 13 365.04 | 13 890.59 |
Employee benefit expenses | -12 111.61 | -10 301.41 | -9 949.21 | -9 320.56 | -10 672.25 |
Total depreciation | -68.42 | -59.52 | -88.14 | - 126.76 | - 190.89 |
EBIT | 2 982.05 | 4 748.34 | 3 433.39 | 3 917.72 | 3 027.45 |
Other financial income | 1 591.04 | 1 422.52 | 2 405.24 | 596.61 | 1 940.28 |
Other financial expenses | - 601.91 | - 638.58 | -1 061.84 | -3 389.29 | - 590.10 |
Reduction non-current investment assets | 31.75 | ||||
Net income from associates (fin.) | 5 889.08 | 2 006.73 | 6 997.04 | 2 664.64 | 1 233.58 |
Pre-tax profit | 9 860.26 | 7 539.00 | 11 773.83 | 3 789.69 | 5 611.20 |
Income taxes | - 888.94 | -1 262.78 | -1 200.96 | - 279.72 | - 989.51 |
Net earnings | 8 971.33 | 6 276.22 | 10 572.87 | 3 509.97 | 4 621.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 103.94 | 44.42 | 218.60 | 368.85 | 250.66 |
Tangible assets total | 103.94 | 44.42 | 218.60 | 368.85 | 250.66 |
Holdings in group member companies | 24 402.58 | 27 392.47 | 33 651.09 | 33 739.62 | 35 132.20 |
Investments total | 24 402.58 | 27 392.47 | 33 651.09 | 33 739.62 | 35 132.20 |
Non-current loans receivable | 1 206.36 | 943.54 | 265.84 | 75.66 | 2.19 |
Non-current other receivables | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 |
Long term receivables total | 1 486.36 | 1 223.55 | 545.84 | 355.66 | 282.19 |
Inventories total | |||||
Current trade debtors | 412.21 | 528.15 | 413.50 | 997.18 | 898.52 |
Current amounts owed by group member comp. | 7 972.64 | 10 557.79 | 12 618.84 | 14 028.90 | 3 949.38 |
Current owed by particip. interest comp. | 7 059.04 | 6 771.07 | 6 343.34 | 6 407.06 | 6 471.43 |
Prepayments and accrued income | 95.01 | 95.15 | 64.63 | 78.46 | 124.48 |
Current other receivables | 12.35 | 274.75 | 398.37 | 28.87 | 39.23 |
Current deferred tax assets | 20.94 | 17.83 | 258.17 | 253.03 | 42.25 |
Short term receivables total | 15 572.19 | 18 244.74 | 20 096.84 | 21 793.51 | 11 525.29 |
Other current investments | 9 537.59 | 11 812.65 | 12 800.06 | 10 745.38 | 12 941.77 |
Cash and bank deposits | 15 083.49 | 17 170.39 | 17 191.48 | 18 574.21 | 22 640.55 |
Cash and cash equivalents | 24 621.07 | 28 983.05 | 29 991.53 | 29 319.59 | 35 582.32 |
Balance sheet total (assets) | 66 186.13 | 75 888.21 | 84 503.90 | 85 577.23 | 82 772.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 |
Shares repurchased | 6 000.00 | ||||
Other reserves | 22 759.26 | 25 749.15 | 32 007.78 | 32 096.31 | 33 488.89 |
Retained earnings | 11 309.89 | 18 274.48 | 17 553.67 | 25 461.89 | 21 738.28 |
Profit of the financial year | 8 971.33 | 6 276.22 | 10 572.87 | 3 509.97 | 4 621.69 |
Shareholders equity total | 54 040.47 | 61 299.86 | 71 134.31 | 72 068.17 | 76 848.86 |
Non-current liabilities total | |||||
Current trade creditors | 219.53 | 152.84 | 281.59 | 253.04 | 750.20 |
Current owed to participating | 10 117.23 | 11 416.83 | 12 106.71 | 12 357.28 | 4 106.28 |
Short-term deferred tax liabilities | 230.81 | 472.20 | 3.79 | ||
Other non-interest bearing current liabilities | 1 578.08 | 2 546.49 | 981.29 | 894.95 | 1 067.32 |
Current liabilities total | 12 145.66 | 14 588.36 | 13 369.59 | 13 509.06 | 5 923.80 |
Balance sheet total (liabilities) | 66 186.13 | 75 888.21 | 84 503.90 | 85 577.23 | 82 772.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.