Nedergaard Geoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 43196723
Grønningen 5, 7100 Vejle
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 688.38 | 1 029.93 | 1 368.22 |
Employee benefit expenses | - 561.74 | - 733.95 | - 800.48 |
Total depreciation | - 270.96 | - 270.96 | - 270.22 |
EBIT | - 144.32 | 25.02 | 297.52 |
Other financial income | 87.65 | 179.26 | 60.01 |
Other financial expenses | -3.54 | -14.30 | -10.78 |
Pre-tax profit | -60.21 | 189.97 | 346.75 |
Income taxes | 12.43 | -42.23 | -77.14 |
Net earnings | -47.79 | 147.74 | 269.62 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 1 069.60 | 802.20 | 534.80 |
Intangible assets total | 1 069.60 | 802.20 | 534.80 |
Machinery and equipment | 6.38 | 2.82 | |
Tangible assets total | 6.38 | 2.82 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 67.66 | 300.07 | 220.51 |
Current other receivables | 22.24 | ||
Current deferred tax assets | 22.88 | 107.62 | |
Short term receivables total | 90.54 | 300.07 | 350.36 |
Other current investments | 629.65 | 827.53 | 1 330.00 |
Cash and bank deposits | 122.64 | 101.00 | 204.08 |
Cash and cash equivalents | 752.28 | 928.53 | 1 534.08 |
Balance sheet total (assets) | 1 918.80 | 2 033.62 | 2 419.24 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 700.00 | ||
Retained earnings | 873.33 | 825.54 | 973.28 |
Profit of the financial year | -47.79 | 147.74 | 269.62 |
Shareholders equity total | 1 565.55 | 1 013.28 | 1 282.90 |
Provisions | 235.08 | 175.87 | 116.73 |
Non-current liabilities total | |||
Current trade creditors | 32.23 | 391.23 | |
Current owed to participating | 7.13 | 6.84 | 6.84 |
Current owed to group member | 696.50 | 536.22 | |
Short-term deferred tax liabilities | 4.04 | 4.13 | |
Other non-interest bearing current liabilities | 74.77 | 136.99 | 85.31 |
Current liabilities total | 118.18 | 844.46 | 1 019.61 |
Balance sheet total (liabilities) | 1 918.80 | 2 033.62 | 2 419.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.