DALSGAARD JUNIOR ApS — Credit Rating and Financial Key Figures
CVR number: 10012228
Nørregårds Alle 106, 8362 Hørning
tel: 75959400
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -27.05 | 9.37 | -1.35 | 11.42 | 5.45 |
EBIT | -27.05 | 9.37 | -1.35 | 11.42 | 5.45 |
Other financial income | 916.29 | 2 578.81 | 1 267.10 | 392.52 | 842.50 |
Other financial expenses | -37.83 | - 152.59 | -1 312.86 | -2 643.70 | - 610.53 |
Pre-tax profit | 851.41 | 2 435.60 | -47.11 | -2 239.76 | 237.42 |
Income taxes | - 128.28 | - 399.56 | -0.27 | -1.94 | -0.53 |
Net earnings | 723.13 | 2 036.03 | -47.38 | -2 241.70 | 236.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 2 176.16 | 2 694.09 | 2 944.05 | 2 485.08 | 2 751.01 |
Long term receivables total | 2 176.16 | 2 694.09 | 2 944.05 | 2 485.08 | 2 751.01 |
Inventories total | |||||
Current other receivables | 1.09 | 7.74 | |||
Current deferred tax assets | 24.71 | 4.29 | 2.75 | ||
Short term receivables total | 1.09 | 7.74 | 24.71 | 4.29 | 2.75 |
Other current investments | 1 904.70 | 4 037.98 | 4 562.19 | 2 580.74 | 2 729.54 |
Cash and bank deposits | 57.86 | 98.43 | 93.27 | 144.77 | 103.05 |
Cash and cash equivalents | 1 962.56 | 4 136.40 | 4 655.45 | 2 725.52 | 2 832.58 |
Balance sheet total (assets) | 4 139.81 | 6 838.24 | 7 624.22 | 5 214.88 | 5 586.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 2 662.24 | 3 385.37 | 5 421.41 | 5 374.03 | 3 132.33 |
Profit of the financial year | 723.13 | 2 036.03 | -47.38 | -2 241.70 | 236.89 |
Shareholders equity total | 3 510.37 | 5 546.41 | 5 499.03 | 3 257.33 | 3 494.22 |
Non-current liabilities total | |||||
Current loans from credit institutions | 505.14 | 874.64 | 2 112.16 | 1 940.41 | 2 075.36 |
Current trade creditors | 7.00 | 7.38 | 8.00 | 8.00 | 8.00 |
Short-term deferred tax liabilities | 117.30 | 394.33 | |||
Other non-interest bearing current liabilities | 15.49 | 5.03 | 9.14 | 8.77 | |
Current liabilities total | 629.44 | 1 291.83 | 2 125.19 | 1 957.55 | 2 092.12 |
Balance sheet total (liabilities) | 4 139.81 | 6 838.24 | 7 624.22 | 5 214.88 | 5 586.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.