Nordic Art Ink Academy and Studio ApS — Credit Rating and Financial Key Figures
CVR number: 35233873
Søndergade 18, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 434.55 | 11 852.75 | 14 162.23 | 10 396.78 | 8 817.91 |
| Employee benefit expenses | -3 728.50 | -6 225.13 | -9 668.86 | -8 964.81 | -7 580.62 |
| Other operating expenses | -1 890.00 | -1 056.00 | - 342.00 | ||
| Total depreciation | -79.16 | - 117.75 | -91.15 | -98.69 | -88.69 |
| EBIT | 3 626.89 | 5 509.87 | 2 512.22 | 277.29 | 806.60 |
| Other financial income | 196.51 | 173.14 | 257.69 | 513.41 | 276.06 |
| Other financial expenses | -6.24 | -5.45 | -16.20 | -12.34 | -39.05 |
| Pre-tax profit | 3 817.17 | 5 677.56 | 2 753.70 | 778.36 | 1 043.61 |
| Income taxes | - 756.05 | -1 254.18 | - 613.34 | - 182.40 | - 239.83 |
| Net earnings | 3 061.12 | 4 423.38 | 2 140.37 | 595.96 | 803.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 445.87 | 328.12 | 236.97 | 176.00 | 129.80 |
| Tangible assets total | 445.87 | 328.12 | 236.97 | 176.00 | 129.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 125.00 | 75.00 | 42.50 | 42.50 | 42.50 |
| Inventories total | 125.00 | 75.00 | 42.50 | 42.50 | 42.50 |
| Current amounts owed by group member comp. | 4 892.51 | 6 884.15 | 8 022.43 | 5 125.10 | 4 749.97 |
| Current other receivables | 29.84 | 13.55 | 69.01 | 388.21 | 520.01 |
| Current deferred tax assets | 412.73 | 648.38 | 731.05 | ||
| Short term receivables total | 4 922.36 | 6 897.71 | 8 504.17 | 6 161.69 | 6 001.03 |
| Cash and bank deposits | 112.51 | 30.53 | |||
| Cash and cash equivalents | 112.51 | 30.53 | |||
| Balance sheet total (assets) | 5 493.23 | 7 300.82 | 8 783.64 | 6 492.70 | 6 203.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 4 400.00 | 2 000.00 | 600.00 | 1 000.00 |
| Retained earnings | -2 144.09 | -3 482.98 | -1 059.60 | 480.77 | 76.73 |
| Profit of the financial year | 3 061.12 | 4 423.38 | 2 140.37 | 595.96 | 803.78 |
| Shareholders equity total | 3 997.02 | 5 420.40 | 3 160.77 | 1 756.73 | 1 960.51 |
| Provisions | 4.12 | 3.07 | 1 890.00 | 2 946.00 | 3 288.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 61.14 | 168.71 | 129.00 | 431.88 | 348.39 |
| Current trade creditors | 15.00 | 224.60 | 2 242.73 | 50.00 | 50.00 |
| Current owed to group member | 314.49 | 418.04 | 322.50 | ||
| Short-term deferred tax liabilities | 829.69 | 1 255.23 | 1 029.14 | ||
| Other non-interest bearing current liabilities | 509.27 | 228.81 | 17.51 | 890.05 | 234.48 |
| Accruals and deferred income | 77.00 | ||||
| Current liabilities total | 1 492.09 | 1 877.36 | 3 732.87 | 1 789.97 | 955.36 |
| Balance sheet total (liabilities) | 5 493.23 | 7 300.82 | 8 783.64 | 6 492.70 | 6 203.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.