JØRGEN MENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21438936
Sandbjergvej 1, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 593.13 | -1 839.88 | - 371.74 | 2 205.11 | -1 452.65 |
Employee benefit expenses | - 666.31 | - 836.32 | - 998.19 | -1 209.36 | -1 296.30 |
Reduction in value of non-current assets | 409.19 | 4 058.91 | -5 815.57 | ||
EBIT | - 850.26 | 1 382.71 | -7 185.49 | 995.75 | -2 748.95 |
Other financial income | 113.18 | 93 169.37 | 26 699.77 | 5 471.92 | 34 022.00 |
Other financial expenses | -45.42 | - 557.16 | - 428.99 | -2 804.43 | - 276.94 |
Net income from associates (fin.) | 12 211.37 | -28.44 | 126.25 | 96.21 | 207.46 |
Pre-tax profit | 11 428.87 | 93 966.47 | 19 211.54 | 3 759.45 | 31 203.57 |
Income taxes | 195.62 | - 273.01 | 1 558.16 | 284.66 | 347.67 |
Net earnings | 11 624.49 | 93 693.47 | 20 769.70 | 4 044.11 | 31 551.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 24 534.23 | 1 705.92 | 1 832.17 | 1 928.38 | 2 135.84 |
Investments total | 24 534.23 | 1 705.92 | 1 832.17 | 1 928.38 | 2 135.84 |
Non-current loans receivable | 5 813.56 | 14 204.43 | 43 857.37 | 59 426.54 | 63 329.41 |
Long term receivables total | 5 813.56 | 14 204.43 | 43 857.37 | 59 426.54 | 63 329.41 |
Finished products/goods | 5 481.38 | 15 839.58 | 22 446.93 | 20 216.56 | 31 272.84 |
Inventories total | 5 481.38 | 15 839.58 | 22 446.93 | 20 216.56 | 31 272.84 |
Current trade debtors | 276.99 | ||||
Current amounts owed by group member comp. | 8 610.45 | 3 885.74 | 2 964.43 | 3 091.13 | 2 334.87 |
Prepayments and accrued income | 993.30 | 1 468.97 | 669.97 | 15.96 | 17.55 |
Current other receivables | 1 250.00 | 71.98 | 1 557.02 | 7 780.99 | 16 441.89 |
Short term receivables total | 11 130.74 | 5 426.69 | 5 191.41 | 10 888.09 | 18 794.31 |
Other current investments | 8 007.45 | 59 740.18 | 41 600.94 | 64 879.95 | 95 696.15 |
Cash and bank deposits | 15 710.32 | 64 288.74 | 66 473.46 | 28 090.64 | 5 834.41 |
Cash and cash equivalents | 23 717.76 | 124 028.91 | 108 074.40 | 92 970.59 | 101 530.56 |
Balance sheet total (assets) | 70 677.67 | 161 205.53 | 181 402.29 | 185 430.15 | 217 062.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 152.00 | 152.00 | 152.00 | 152.00 | 152.00 |
Other reserves | 15 468.06 | ||||
Retained earnings | 39 628.32 | 66 720.87 | 160 414.34 | 181 184.04 | 185 228.15 |
Profit of the financial year | 11 624.49 | 93 693.47 | 20 769.70 | 4 044.11 | 31 551.23 |
Shareholders equity total | 66 872.87 | 160 566.34 | 181 336.04 | 185 380.15 | 216 931.38 |
Non-current other liabilities | 263.18 | ||||
Non-current liabilities total | 263.18 | ||||
Current loans from credit institutions | 51.38 | 0.31 | 15.57 | ||
Advances received | 19.94 | 46.00 | |||
Current trade creditors | 157.10 | 87.59 | 46.00 | 50.00 | 70.00 |
Current owed to group member | 80.64 | ||||
Other non-interest bearing current liabilities | 3 647.70 | 156.41 | |||
Current liabilities total | 3 804.80 | 376.02 | 66.25 | 50.00 | 131.57 |
Balance sheet total (liabilities) | 70 677.67 | 161 205.53 | 181 402.29 | 185 430.15 | 217 062.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.