Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cornelius K ApS — Credit Rating and Financial Key Figures
CVR number: 37855936
Lyngby Hovedgade 41, 2800 Kongens Lyngby
optik@cornelius-k.dk
tel: 45873392
www.cornelius-k.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 102.99 | 3 004.28 | 3 500.75 | 3 091.13 | 4 323.70 |
| Employee benefit expenses | -1 859.54 | -1 892.63 | -2 083.94 | -2 270.61 | -2 410.69 |
| Total depreciation | - 278.59 | - 249.92 | - 253.75 | - 253.75 | - 292.41 |
| EBIT | 964.87 | 861.72 | 1 163.06 | 566.77 | 1 620.61 |
| Other financial income | 21.19 | 20.23 | |||
| Other financial expenses | -89.10 | -78.71 | -53.25 | -36.36 | -36.24 |
| Pre-tax profit | 875.76 | 783.01 | 1 109.81 | 551.60 | 1 604.60 |
| Income taxes | - 208.58 | - 172.86 | - 246.27 | - 122.51 | - 357.41 |
| Net earnings | 667.19 | 610.15 | 863.55 | 429.10 | 1 247.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 015.00 | 805.00 | 595.00 | 385.00 | 565.00 |
| Intangible assets total | 1 015.00 | 805.00 | 595.00 | 385.00 | 565.00 |
| Buildings | 138.56 | 111.30 | 285.84 | 250.09 | 1 466.18 |
| Machinery and equipment | 4.67 | 32.00 | 24.00 | 16.00 | 42.72 |
| Tangible assets total | 143.22 | 143.30 | 309.84 | 266.09 | 1 508.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 527.78 | 1 615.51 | 1 898.72 | 1 914.46 | 2 096.81 |
| Inventories total | 1 527.78 | 1 615.51 | 1 898.72 | 1 914.46 | 2 096.81 |
| Current trade debtors | 47.43 | 26.55 | 59.05 | 142.32 | 129.39 |
| Current other receivables | 54.18 | 58.89 | 64.62 | 64.93 | 65.76 |
| Short term receivables total | 101.61 | 85.44 | 123.66 | 207.25 | 195.15 |
| Cash and bank deposits | 1 977.24 | 2 137.89 | 2 120.76 | 2 099.68 | 1 330.65 |
| Cash and cash equivalents | 1 977.24 | 2 137.89 | 2 120.76 | 2 099.68 | 1 330.65 |
| Balance sheet total (assets) | 4 764.86 | 4 787.14 | 5 047.99 | 4 872.48 | 5 696.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 120.00 | |
| Retained earnings | 824.86 | 1 292.05 | 1 702.20 | 2 445.75 | 2 874.84 |
| Profit of the financial year | 667.19 | 610.15 | 863.55 | 429.10 | 1 247.20 |
| Shareholders equity total | 1 742.05 | 2 152.20 | 2 815.75 | 3 044.84 | 4 172.04 |
| Provisions | 110.28 | 126.63 | 150.06 | 106.48 | 124.54 |
| Non-current owed to participating | 1 260.67 | 945.36 | 617.20 | 275.67 | |
| Non-current deferred tax liabilities | 167.47 | 129.51 | 181.84 | 118.08 | 293.35 |
| Non-current liabilities total | 1 428.14 | 1 074.87 | 799.04 | 393.75 | 293.35 |
| Current trade creditors | 290.88 | 574.82 | 322.12 | 395.68 | 561.62 |
| Current owed to participating | 302.97 | 315.31 | 328.16 | 341.53 | 275.67 |
| Short-term deferred tax liabilities | 255.84 | 161.47 | 102.51 | 140.84 | 70.08 |
| Other non-interest bearing current liabilities | 634.70 | 381.84 | 530.36 | 449.36 | 199.20 |
| Current liabilities total | 1 484.39 | 1 433.44 | 1 283.15 | 1 327.40 | 1 106.57 |
| Balance sheet total (liabilities) | 4 764.86 | 4 787.14 | 5 047.99 | 4 872.48 | 5 696.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.