The Spirits Club ApS — Credit Rating and Financial Key Figures
CVR number: 39205971
Kurlandsgade 4, 2300 København S
tel: 26192998
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 861.12 | 246.71 | 623.04 | 457.48 | 568.70 |
| Wages and salaries | - 598.91 | ||||
| Employee benefit expenses | - 542.75 | - 656.10 | - 656.90 | - 628.14 | |
| EBIT | 262.21 | - 296.04 | -33.06 | - 199.42 | -59.44 |
| Other financial income | 0.14 | 1.46 | |||
| Other financial expenses | -4.41 | -5.90 | -6.19 | -0.11 | -0.49 |
| Pre-tax profit | 257.79 | - 301.94 | -39.25 | - 199.39 | -58.47 |
| Income taxes | -61.82 | 65.10 | 6.51 | 40.13 | 7.26 |
| Net earnings | 195.98 | - 236.84 | -32.74 | - 159.26 | -51.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.05 | 370.05 | 203.84 | 365.23 | 65.05 |
| Current other receivables | 26.34 | 0.00 | 5.12 | ||
| Current deferred tax assets | 65.10 | 71.61 | 111.74 | 119.00 | |
| Short term receivables total | 26.39 | 435.15 | 275.45 | 476.96 | 189.16 |
| Cash and bank deposits | 953.62 | 682.24 | 558.11 | 280.32 | 91.62 |
| Cash and cash equivalents | 953.62 | 682.24 | 558.11 | 280.32 | 91.62 |
| Balance sheet total (assets) | 980.01 | 1 117.39 | 833.56 | 757.28 | 280.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 13.56 | 209.53 | -27.31 | 139.95 | 80.70 |
| Profit of the financial year | 195.98 | - 236.84 | -32.74 | - 159.26 | -51.21 |
| Shareholders equity total | 249.53 | 12.69 | -20.05 | 20.70 | 69.49 |
| Non-current owed to group member | 395.70 | 195.70 | 95.70 | ||
| Non-current liabilities total | 395.70 | 195.70 | 95.70 | ||
| Advances received | 22.90 | 360.04 | 401.96 | 68.00 | |
| Current trade creditors | 12.50 | 12.50 | 10.00 | 10.00 | 15.00 |
| Current owed to participating | 35.23 | 13.64 | 1.00 | ||
| Current owed to group member | 446.88 | 483.34 | |||
| Short-term deferred tax liabilities | 57.16 | ||||
| Other non-interest bearing current liabilities | 155.81 | 595.22 | 86.87 | 128.93 | 32.60 |
| Current liabilities total | 730.47 | 1 104.70 | 457.91 | 540.89 | 115.60 |
| Balance sheet total (liabilities) | 980.01 | 1 117.39 | 833.56 | 757.28 | 280.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.