ZARMO MEDICAL CONSULTING ApS
CVR number: 14919449
Kampmannsvej 31, Sanddal 7000 Fredericia
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 48.63 | 64.21 | 19.06 | 127.45 | 307.95 |
EBIT | 48.63 | 64.21 | 19.06 | 127.45 | 307.95 |
Other financial income | 85.47 | 5.50 | |||
Other financial expenses | -47.90 | -4.09 | -97.96 | -34.09 | -12.24 |
Pre-tax profit | 0.74 | 145.59 | -78.91 | 93.35 | 301.21 |
Income taxes | -8.82 | 8.82 | -38.48 | ||
Net earnings | 0.74 | 136.77 | -70.08 | 93.35 | 262.73 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 70.24 | ||||
Current other receivables | 12.45 | ||||
Short term receivables total | 12.45 | 70.24 | |||
Other current investments | 46.43 | 131.89 | 35.42 | 3.69 | 9.19 |
Cash and bank deposits | 125.90 | 177.17 | 193.93 | 322.83 | 455.44 |
Cash and cash equivalents | 172.33 | 309.06 | 229.35 | 326.52 | 464.63 |
Balance sheet total (assets) | 172.33 | 321.52 | 229.35 | 326.52 | 534.87 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 58.90 | ||||
Retained earnings | - 217.40 | - 216.66 | -79.90 | - 149.98 | - 115.53 |
Profit of the financial year | 0.74 | 136.77 | -70.08 | 93.35 | 262.73 |
Shareholders equity total | -91.66 | 45.10 | -24.98 | 68.37 | 331.10 |
Non-current deferred tax liabilities | 8.82 | 38.48 | |||
Non-current liabilities total | 8.82 | 38.48 | |||
Other non-interest bearing current liabilities | 263.99 | 267.59 | 254.33 | 258.15 | 165.28 |
Current liabilities total | 263.99 | 267.59 | 254.33 | 258.15 | 165.28 |
Balance sheet total (liabilities) | 172.33 | 321.52 | 229.35 | 326.52 | 534.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.