MAXIPHARMA A/S — Credit Rating and Financial Key Figures
CVR number: 87375617
Søren Nymarks Vej 25, 8270 Højbjerg
tel: 86292955
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 534.43 | 1 682.82 | 2 022.23 | 1 824.62 | 2 144.69 |
| Employee benefit expenses | - 889.42 | - 971.39 | -1 044.58 | -1 286.55 | -1 630.88 |
| Total depreciation | -64.99 | -57.15 | -7.66 | ||
| EBIT | 580.03 | 654.27 | 969.99 | 538.08 | 513.81 |
| Other financial income | 435.91 | 630.05 | 18.66 | 475.08 | 461.39 |
| Other financial expenses | -59.02 | -17.08 | - 648.82 | - 722.73 | - 447.49 |
| Pre-tax profit | 956.93 | 1 267.23 | 339.83 | 290.44 | 527.71 |
| Income taxes | - 210.54 | - 278.89 | -74.89 | -63.95 | - 116.39 |
| Net earnings | 746.39 | 988.34 | 264.94 | 226.48 | 411.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.82 | 7.66 | |||
| Tangible assets total | 64.82 | 7.66 | |||
| Investments total | 174.60 | 174.60 | 174.60 | 174.60 | 174.60 |
| Long term receivables total | |||||
| Finished products/goods | 1 017.46 | 1 607.67 | 1 564.04 | 1 228.28 | 1 004.67 |
| Inventories total | 1 017.46 | 1 607.67 | 1 564.04 | 1 228.28 | 1 004.67 |
| Current trade debtors | 1 639.57 | 1 223.16 | 1 437.05 | 1 303.41 | 1 597.26 |
| Current amounts owed by group member comp. | 225.79 | 64.31 | 104.85 | ||
| Prepayments and accrued income | 13.57 | 13.49 | 25.63 | 154.57 | 128.09 |
| Current other receivables | 217.76 | 252.65 | |||
| Current deferred tax assets | 11.28 | 19.02 | 16.81 | 13.63 | |
| Short term receivables total | 1 664.42 | 1 255.68 | 1 705.28 | 1 753.67 | 2 082.86 |
| Other current investments | 258.61 | 1 137.64 | 1 633.30 | 2 021.76 | 1 506.63 |
| Cash and bank deposits | 1 693.56 | 885.35 | 19.52 | 27.94 | 112.63 |
| Cash and cash equivalents | 1 952.16 | 2 022.99 | 1 652.81 | 2 049.71 | 1 619.26 |
| Balance sheet total (assets) | 4 873.46 | 5 068.60 | 5 096.73 | 5 206.26 | 4 881.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 700.00 | 204.00 | 204.00 | 204.00 | 204.00 |
| Retained earnings | 1 248.22 | 1 790.61 | 2 574.95 | 2 635.89 | 2 658.38 |
| Profit of the financial year | 746.39 | 988.34 | 264.94 | 226.48 | 411.32 |
| Shareholders equity total | 3 394.61 | 3 682.95 | 3 743.89 | 3 766.38 | 3 973.70 |
| Provisions | 11.37 | ||||
| Non-current other liabilities | 36.48 | ||||
| Non-current liabilities total | 36.48 | ||||
| Current loans from credit institutions | 32.69 | 565.82 | 602.03 | ||
| Current trade creditors | 156.27 | 122.29 | 110.61 | 117.71 | 180.25 |
| Current owed to group member | 214.49 | ||||
| Short-term deferred tax liabilities | 214.49 | 284.33 | 71.72 | 58.32 | 90.20 |
| Other non-interest bearing current liabilities | 1 038.91 | 764.53 | 604.69 | 661.82 | 625.86 |
| Current liabilities total | 1 442.37 | 1 385.65 | 1 352.84 | 1 439.88 | 896.31 |
| Balance sheet total (liabilities) | 4 873.46 | 5 068.60 | 5 096.73 | 5 206.26 | 4 881.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.