Lili Lamps ApS
CVR number: 41766727
Egebjerg Landevej 83, Vesterhede 7250 Hejnsvig
allan@sejerertner.com
tel: 29243238
lililamps.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -18.70 | 9.52 | -4.43 |
| EBIT | -18.70 | 9.52 | -4.43 |
| Other financial expenses | -0.02 | -5.18 | -0.02 |
| Pre-tax profit | -18.72 | 4.34 | -4.45 |
| Income taxes | 2.52 | -2.52 | |
| Net earnings | -16.20 | 1.82 | -4.45 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 6.00 | 6.00 | |
| Inventories total | 6.00 | 6.00 | |
| Current trade debtors | 43.13 | 4.50 | |
| Current amounts owed by group member comp. | 0.40 | 0.40 | 11.65 |
| Current other receivables | 19.18 | 15.50 | 31.54 |
| Short term receivables total | 19.58 | 59.02 | 47.69 |
| Cash and bank deposits | 4.23 | 2.98 | 2.51 |
| Cash and cash equivalents | 4.23 | 2.98 | 2.51 |
| Balance sheet total (assets) | 23.80 | 68.01 | 56.20 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -16.20 | -14.38 | |
| Profit of the financial year | -16.20 | 1.82 | -4.45 |
| Shareholders equity total | 23.80 | 25.62 | 21.17 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 3.60 | |
| Current owed to participating | 26.47 | 31.43 | |
| Other non-interest bearing current liabilities | 0.91 | 0.00 | |
| Current liabilities total | 42.39 | 35.03 | |
| Balance sheet total (liabilities) | 23.80 | 68.01 | 56.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.