Bornholms Stemme ApS
CVR number: 41050667
Tranebærparken 61, 9000 Aalborg
ac@stemman.dk
tel: 40300060
www.bornholmsstemme.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -88.01 | 7.92 | |
| Other operating expenses | -13.27 | ||
| EBIT | -88.01 | -11.10 | -5.35 |
| Other financial expenses | -1.55 | -1.60 | -3.57 |
| Pre-tax profit | -89.57 | -12.71 | -8.92 |
| Net earnings | -89.57 | -12.71 | -8.92 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 8.96 | 5.04 | 0.10 |
| Short term receivables total | 8.96 | 5.04 | 0.10 |
| Cash and bank deposits | 10.52 | 25.01 | 8.77 |
| Cash and cash equivalents | 10.52 | 25.01 | 8.77 |
| Balance sheet total (assets) | 19.47 | 30.05 | 8.87 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -89.57 | - 102.28 | |
| Profit of the financial year | -89.57 | -12.71 | -8.92 |
| Shareholders equity total | -49.57 | -62.27 | -71.19 |
| Non-current liabilities total | |||
| Current trade creditors | 14.00 | 14.00 | 1.50 |
| Current owed to participating | 14.91 | 41.22 | 39.07 |
| Current owed to group member | 40.13 | 37.11 | 40.12 |
| Other non-interest bearing current liabilities | -0.62 | ||
| Current liabilities total | 69.04 | 92.33 | 80.06 |
| Balance sheet total (liabilities) | 19.47 | 30.05 | 8.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.