Income statement (kDKK)
2022 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | -31.98 |
Total depreciation | -7.34 |
EBIT | -39.32 |
Other financial expenses | -0.12 |
Pre-tax profit | -39.43 |
Income taxes | 8.68 |
Net earnings | -30.76 |
Assets (kDKK)
2022 | |
---|---|
Intangible assets total | |
Machinery and equipment | 29.34 |
Tangible assets total | 29.34 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current deferred tax assets | 9.08 |
Short term receivables total | 9.08 |
Balance sheet total (assets) | 38.42 |
Equity and liabilities (kDKK)
2022 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | -30.76 |
Shareholders equity total | 9.24 |
Provisions | 0.40 |
Non-current liabilities total | |
Current trade creditors | 5.00 |
Current owed to group member | 23.78 |
Current liabilities total | 28.78 |
Balance sheet total (liabilities) | 38.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.