Runewood ApS
CVR number: 39606380
Gl. Landevej 10, 6893 Hemmet
info@runewood.dk
tel: 20472472
www.runewood.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 182.87 | 140.01 | - 267.91 | - 156.92 |
Employee benefit expenses | -6.00 | |||
EBIT | - 188.87 | 140.01 | - 267.91 | - 156.92 |
Other financial expenses | -0.01 | -0.04 | -14.78 | |
Pre-tax profit | - 188.87 | 140.00 | - 267.95 | - 171.70 |
Net earnings | - 188.87 | 140.00 | - 267.95 | - 171.70 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Prepayments and accrued income | 10.00 | |||
Current other receivables | 11.11 | 28.49 | 43.07 | 10.95 |
Short term receivables total | 11.11 | 28.49 | 53.08 | 10.95 |
Cash and bank deposits | 22.26 | 1.72 | 5.98 | 0.66 |
Cash and cash equivalents | 22.26 | 1.72 | 5.98 | 0.66 |
Balance sheet total (assets) | 33.38 | 30.21 | 59.05 | 11.61 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 25.00 | 25.00 | 25.00 | 65.00 |
Retained earnings | - 188.87 | -48.87 | - 316.82 | |
Profit of the financial year | - 188.87 | 140.00 | - 267.95 | - 171.70 |
Shareholders equity total | - 163.87 | -23.87 | - 291.82 | - 423.52 |
Non-current liabilities total | ||||
Current trade creditors | 8.00 | 13.06 | 8.00 | 9.70 |
Current owed to participating | 189.24 | 41.02 | ||
Other non-interest bearing current liabilities | 342.87 | 425.43 | ||
Current liabilities total | 197.24 | 54.08 | 350.87 | 435.13 |
Balance sheet total (liabilities) | 33.38 | 30.21 | 59.05 | 11.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.