Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. J. TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 29134197
Christiansmindevej 15, 4300 Holbæk
michael@mjteknik.dk
tel: 28449792
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 908.55 | 252.21 | 2 616.92 | 2 828.33 | 4 277.43 |
| Employee benefit expenses | -1 018.00 | -1 213.86 | -1 148.91 | -1 550.30 | -2 570.84 |
| Other operating expenses | -2 391.09 | -35.91 | |||
| Total depreciation | - 301.84 | - 330.25 | - 380.30 | - 402.09 | - 316.73 |
| EBIT | - 802.38 | -1 291.91 | 1 087.72 | 840.04 | 1 389.86 |
| Other financial income | 21.90 | 4 163.23 | 1.37 | 0.97 | |
| Other financial expenses | - 488.11 | - 338.55 | - 614.01 | - 724.31 | - 376.13 |
| Pre-tax profit | -1 268.60 | 2 532.77 | 473.71 | 117.10 | 1 014.70 |
| Income taxes | - 208.70 | - 777.28 | - 107.77 | 200.60 | - 221.23 |
| Net earnings | -1 477.30 | 1 755.50 | 365.94 | 317.69 | 793.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 393.35 | ||||
| Buildings | 22 443.78 | 25 971.23 | 25 601.32 | 19 589.76 | |
| Machinery and equipment | 5.60 | 2.40 | 162.90 | 346.60 | 233.25 |
| Tangible assets total | 19 398.95 | 22 446.18 | 26 134.14 | 25 947.92 | 19 823.01 |
| Participating interests | 20.00 | ||||
| Investments total | 20.00 | ||||
| Non-curr. owed by particip. interest comp. | 550.00 | ||||
| Long term receivables total | 550.00 | ||||
| Inventories total | |||||
| Current trade debtors | 62.97 | 14.04 | |||
| Prepayments and accrued income | 33.22 | 39.20 | 21.00 | ||
| Current other receivables | 2 160.65 | 220.53 | 112.53 | 148.28 | |
| Current deferred tax assets | 101.01 | 68.81 | |||
| Short term receivables total | 2 223.62 | 234.57 | 33.22 | 252.74 | 238.09 |
| Cash and bank deposits | 3 147.96 | 1.33 | 177.03 | ||
| Cash and cash equivalents | 3 147.96 | 1.33 | 177.03 | ||
| Balance sheet total (assets) | 25 340.53 | 22 682.08 | 26 344.39 | 26 200.67 | 20 061.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 11 894.78 | 10 299.68 | 11 933.18 | 12 164.12 | 12 323.01 |
| Profit of the financial year | -1 477.30 | 1 755.50 | 365.94 | 317.69 | 793.47 |
| Shareholders equity total | 10 656.88 | 12 297.98 | 12 546.12 | 12 741.81 | 13 400.28 |
| Provisions | 217.29 | 445.54 | 452.50 | 232.92 | 380.96 |
| Non-current loans from credit institutions | 12 549.54 | 5 000.00 | 8 075.72 | 8 500.00 | 3 300.00 |
| Non-current liabilities total | 12 549.54 | 5 000.00 | 8 075.72 | 8 500.00 | 3 300.00 |
| Current loans from credit institutions | 348.64 | 3 234.48 | 2 177.69 | 1 765.08 | 1 522.25 |
| Current trade creditors | 94.85 | 5.52 | 2.49 | 114.58 | |
| Current owed to participating | 1 515.94 | 1 420.61 | 33.90 | ||
| Short-term deferred tax liabilities | 160.03 | 549.03 | 72.80 | ||
| Other non-interest bearing current liabilities | 1 313.29 | 1 155.04 | 1 498.09 | 1 537.75 | 1 309.13 |
| Current liabilities total | 1 916.82 | 4 938.56 | 5 270.05 | 4 725.93 | 2 979.85 |
| Balance sheet total (liabilities) | 25 340.53 | 22 682.08 | 26 344.39 | 26 200.67 | 20 061.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.