NORDENCO ApS — Credit Rating and Financial Key Figures
CVR number: 31182891
Knastebakken 17, 2750 Ballerup
info@nordenco.com
www.nordenco.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2.72 | -1.00 | 41.80 | |
| Wages and salaries | -39.80 | |||
| EBIT | -37.08 | -2.00 | -1.00 | 41.80 |
| Other financial expenses | -0.12 | -0.44 | -0.59 | |
| Pre-tax profit | -37.20 | -2.44 | -1.00 | 41.21 |
| Net earnings | -37.20 | -2.44 | -1.00 | 41.21 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 4.80 | 4.80 | 4.80 | ||
| Investments total | 4.80 | 4.80 | 4.80 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.93 | 5.93 | 5.93 | ||
| Short term receivables total | 5.93 | 5.93 | 5.93 | ||
| Cash and bank deposits | 34.83 | 34.39 | 34.39 | 68.59 | 68.59 |
| Cash and cash equivalents | 34.83 | 34.39 | 34.39 | 68.59 | 68.59 |
| Balance sheet total (assets) | 45.57 | 45.13 | 45.13 | 68.59 | 68.59 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 239.66 | - 276.86 | - 279.30 | - 280.30 | - 239.08 |
| Profit of the financial year | -37.20 | -2.44 | -1.00 | 41.21 | |
| Shareholders equity total | - 151.86 | - 154.30 | - 155.30 | - 114.08 | - 114.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 8.50 | 9.50 | 9.50 | 9.50 |
| Current owed to group member | 17.75 | 17.75 | 17.75 | ||
| Other non-interest bearing current liabilities | 173.17 | 173.17 | 173.17 | 173.17 | 173.17 |
| Current liabilities total | 197.42 | 199.42 | 200.42 | 182.67 | 182.67 |
| Balance sheet total (liabilities) | 45.57 | 45.13 | 45.13 | 68.59 | 68.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.