Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TREASURY WINE ESTATES DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 31632250
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 161 791.15 | 224 551.99 | |||
| Costs of manufacturing | - 154 273.43 | - 217 509.45 | |||
| External services | -3 178.90 | - 817.47 | |||
| Gross profit | 4 338.82 | 6 225.08 | 5 239.39 | 5 157.75 | 6 000.71 |
| Employee benefit expenses | -1 264.25 | -1 933.44 | -1 762.31 | -1 357.51 | - 288.85 |
| EBIT | 3 074.57 | 4 291.64 | 3 477.08 | 3 800.24 | 5 711.86 |
| Other financial income | 459.20 | 725.44 | 741.85 | 376.84 | 249.86 |
| Other financial expenses | -3 617.19 | -3 490.23 | -4 502.58 | -7 801.56 | -5 007.04 |
| Pre-tax profit | -83.42 | 1 526.85 | - 283.65 | -3 624.48 | 954.68 |
| Income taxes | 455.71 | - 118.34 | - 251.98 | 677.46 | -1 745.04 |
| Net earnings | 372.29 | 1 408.50 | - 535.62 | -2 947.03 | - 790.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 18 754.05 | 13 620.74 | 9 316.24 | 18 700.39 | |
| Finished products/goods | 48 123.38 | 68 307.12 | 84 106.66 | 71 699.60 | 38 561.11 |
| Inventories total | 48 123.38 | 87 061.17 | 97 727.40 | 81 015.84 | 57 261.51 |
| Current trade debtors | 32 078.15 | 25 503.45 | 18 666.86 | 18 687.89 | 14 611.92 |
| Current amounts owed by group member comp. | 29 969.92 | 27 514.78 | 27 168.25 | 40 608.87 | 41 148.87 |
| Current other receivables | 4 339.53 | 1 287.17 | 1 982.21 | 73.16 | |
| Current deferred tax assets | 233.12 | 158.78 | 63.96 | 743.71 | 980.25 |
| Short term receivables total | 66 620.73 | 54 464.19 | 47 881.28 | 60 040.46 | 56 814.20 |
| Cash and bank deposits | 3 041.71 | 4 414.16 | 11 362.26 | 16 210.10 | 7 520.57 |
| Cash and cash equivalents | 3 041.71 | 4 414.16 | 11 362.26 | 16 210.10 | 7 520.57 |
| Balance sheet total (assets) | 117 785.83 | 145 939.52 | 156 970.94 | 157 266.40 | 121 596.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 725.80 | 3 098.08 | 4 506.58 | 3 970.96 | 1 023.94 |
| Profit of the financial year | 372.29 | 1 408.50 | - 535.62 | -2 947.03 | - 790.36 |
| Shareholders equity total | 3 223.08 | 4 631.58 | 4 095.96 | 1 148.94 | 358.58 |
| Non-current deferred tax liabilities | 29.75 | ||||
| Non-current liabilities total | 29.75 | ||||
| Current loans from credit institutions | 76 319.00 | 110 614.21 | |||
| Advances received | 4 184.57 | 6 279.15 | 4 067.21 | 3 780.32 | 3 925.85 |
| Current trade creditors | 11 711.40 | 7 406.78 | 6 558.38 | 7 784.97 | 12 456.67 |
| Current owed to group member | 15 796.99 | 12 036.88 | 135 630.67 | 141 540.55 | 100 070.09 |
| Short-term deferred tax liabilities | 128.97 | 133.16 | 164.45 | 1 946.59 | |
| Other non-interest bearing current liabilities | 6 392.07 | 4 970.91 | 6 485.56 | 2 847.17 | 2 838.51 |
| Current liabilities total | 114 532.99 | 141 307.94 | 152 874.98 | 156 117.47 | 121 237.70 |
| Balance sheet total (liabilities) | 117 785.83 | 145 939.52 | 156 970.94 | 157 266.40 | 121 596.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.