Slagter Saaby ApS — Credit Rating and Financial Key Figures
CVR number: 30589939
Ndr. Fabriksvej 28, 8722 Hedensted
tel: 22529050
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 271.40 | 141.82 | 170.75 | 118.24 | 152.34 |
Employee benefit expenses | - 345.97 | -51.26 | |||
Total depreciation | -31.33 | -34.53 | -27.83 | -27.83 | -27.83 |
EBIT | - 105.90 | 56.02 | 142.92 | 90.41 | 124.51 |
Other financial income | 1.07 | 0.03 | |||
Other financial expenses | -12.96 | -38.95 | -3.71 | -1.29 | -0.89 |
Income from other inv. held as non-curr. assets | -20.00 | 20.00 | |||
Pre-tax profit | - 117.78 | 17.07 | 139.22 | 69.15 | 143.61 |
Income taxes | 23.68 | -12.21 | -30.83 | -19.60 | -31.78 |
Net earnings | -94.11 | 4.86 | 108.39 | 49.55 | 111.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 559.32 | 536.68 | 514.05 | 491.42 | 468.79 |
Machinery and equipment | 21.53 | 25.63 | 27.60 | 22.40 | 17.20 |
Tangible assets total | 580.85 | 562.32 | 541.65 | 513.82 | 485.99 |
Participating interests | 20.00 | 20.00 | 20.00 | ||
Investments total | 20.00 | 20.00 | 20.00 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 180.12 | 50.84 | 41.42 | 110.43 | 11.94 |
Prepayments and accrued income | 2.85 | ||||
Current other receivables | 49.71 | 2.29 | 20.02 | ||
Current deferred tax assets | 21.98 | 22.77 | |||
Short term receivables total | 251.81 | 75.91 | 61.43 | 113.28 | 11.94 |
Cash and bank deposits | 46.11 | 55.83 | 32.78 | 200.83 | |
Cash and cash equivalents | 46.11 | 55.83 | 32.78 | 200.83 | |
Balance sheet total (assets) | 878.77 | 658.22 | 678.91 | 659.88 | 718.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 114.40 | ||||
Retained earnings | 435.88 | 341.77 | 232.24 | 340.62 | 390.17 |
Profit of the financial year | -94.11 | 4.86 | 108.39 | 49.55 | 111.83 |
Shareholders equity total | 467.77 | 472.64 | 581.02 | 516.17 | 628.00 |
Provisions | 3.30 | 5.35 | 4.21 | ||
Non-current deferred tax liabilities | 17.56 | 32.91 | |||
Non-current liabilities total | 17.56 | 32.91 | |||
Current loans from credit institutions | 49.07 | ||||
Advances received | 4.56 | ||||
Current trade creditors | 271.95 | 103.20 | 22.22 | 45.57 | 25.34 |
Current owed to participating | 12.34 | 4.73 | 34.42 | ||
Short-term deferred tax liabilities | 80.39 | 17.75 | 17.75 | 17.56 | |
Other non-interest bearing current liabilities | 54.09 | 20.99 | 49.89 | 14.07 | 10.73 |
Accruals and deferred income | 9.00 | ||||
Current liabilities total | 410.99 | 185.59 | 94.59 | 120.81 | 53.63 |
Balance sheet total (liabilities) | 878.77 | 658.22 | 678.91 | 659.88 | 718.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.