Nordic Secondary Fund II K/S — Credit Rating and Financial Key Figures
CVR number: 42530158
Sankt Annæ Plads 13, 1250 København K
henrik@n2f.vc
tel: 21911301
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -18 732.69 | -16 423.45 | -14 116.20 |
Total depreciation | -22 538.90 | -4 409.00 | |
EBIT | -18 732.69 | -38 962.35 | -18 525.20 |
Other financial income | 26.64 | 2 234.71 | 11 473.84 |
Other financial expenses | -85.84 | -0.28 | |
Pre-tax profit | -18 791.90 | -36 727.92 | -7 051.37 |
Income taxes | 0.00 | ||
Net earnings | -18 791.90 | -36 727.92 | -7 051.37 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 45.60 | 18.59 | |
Short term receivables total | 45.60 | 18.59 | |
Other current investments | 207 081.32 | 295 540.61 | 497 216.32 |
Cash and bank deposits | 43 433.68 | 50 242.79 | 79 405.28 |
Cash and cash equivalents | 250 515.00 | 345 783.40 | 576 621.60 |
Balance sheet total (assets) | 250 560.61 | 345 801.98 | 576 621.60 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 269 290.00 | 400 410.00 | 662 850.00 |
Shares repurchased | 24 579.62 | ||
Other reserves | -24 579.62 | ||
Retained earnings | -18 791.90 | -80 099.43 | |
Profit of the financial year | -18 791.90 | -36 727.92 | -7 051.37 |
Shareholders equity total | 250 498.11 | 344 890.18 | 575 699.20 |
Non-current liabilities total | |||
Current trade creditors | 62.50 | 0.03 | |
Other non-interest bearing current liabilities | 0.00 | 911.80 | 922.38 |
Current liabilities total | 62.50 | 911.80 | 922.40 |
Balance sheet total (liabilities) | 250 560.61 | 345 801.98 | 576 621.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.