HH Strange-Vognsen Overlæge Speciallæge i Ortopædkirurgi ApS
CVR number: 40013377
Nøddekrogen 7, 2920 Charlottenlund
Dr.strange@dadlnet.dk
tel: 20710703
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 81.60 | 29.37 | 96.46 | 105.72 | |
| External services | -5.00 | -6.15 | -9.38 | ||
| Gross profit | 81.60 | -5.00 | 29.37 | 90.31 | 96.34 |
| Employee benefit expenses | -4.69 | ||||
| EBIT | 76.91 | -5.00 | 29.37 | 90.31 | 96.34 |
| Other financial expenses | -0.01 | -0.31 | |||
| Pre-tax profit | 76.91 | -5.00 | 29.36 | 90.00 | 96.34 |
| Income taxes | -26.36 | -6.46 | -19.80 | -40.72 | |
| Net earnings | 50.55 | -5.00 | 22.90 | 70.20 | 55.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 77.91 | 46.55 | 69.46 | 69.46 | 42.00 |
| Cash and cash equivalents | 77.91 | 46.55 | 69.46 | 69.46 | 42.00 |
| Balance sheet total (assets) | 77.91 | 46.55 | 69.46 | 69.46 | 42.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 42.00 |
| Shares repurchased | -70.00 | -55.62 | |||
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | -40.00 | 10.55 | 6.55 | 29.26 | |
| Profit of the financial year | 50.55 | -5.00 | 22.90 | 70.20 | 55.62 |
| Shareholders equity total | 51.55 | 46.55 | 69.46 | 69.46 | 42.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 18.89 | ||||
| Other non-interest bearing current liabilities | 7.47 | ||||
| Current liabilities total | 26.36 | ||||
| Balance sheet total (liabilities) | 77.91 | 46.55 | 69.46 | 69.46 | 42.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.