LAUSTSENS ØKOFARM HOU ApS — Credit Rating and Financial Key Figures
CVR number: 31278023
Norup Østermark 12, 8970 Havndal
anders.laustsen@mail.dk
tel: 98583086
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47.02 | 24.16 | 67.25 | 90.86 | 59.13 |
| EBIT | 47.02 | 24.16 | 67.25 | 90.86 | 59.13 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -33.51 | -20.43 | -31.06 | -32.73 | -7.50 |
| Pre-tax profit | 13.52 | 3.72 | 36.18 | 58.13 | 51.64 |
| Income taxes | 13.20 | -13.20 | |||
| Net earnings | 26.72 | 3.72 | 36.18 | 58.13 | 38.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1.61 | ||||
| Investments total | 1.61 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | -0.00 | ||||
| Current other receivables | 282.98 | 476.87 | 612.73 | 559.60 | 564.63 |
| Current deferred tax assets | 13.20 | 13.20 | 13.20 | 13.20 | |
| Short term receivables total | 296.18 | 490.07 | 625.93 | 572.80 | 564.62 |
| Cash and bank deposits | 8.11 | ||||
| Cash and cash equivalents | 8.11 | ||||
| Balance sheet total (assets) | 297.79 | 490.07 | 625.93 | 572.80 | 572.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 468.60 | - 441.88 | - 438.16 | - 401.97 | - 343.84 |
| Profit of the financial year | 26.72 | 3.72 | 36.18 | 58.13 | 38.44 |
| Shareholders equity total | - 316.88 | - 313.16 | - 276.97 | - 218.84 | - 180.40 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 457.03 | 451.64 | 504.87 | 506.52 | |
| Current trade creditors | 0.58 | 4.24 | |||
| Current owed to participating | 285.12 | 748.90 | |||
| Other non-interest bearing current liabilities | 157.06 | 351.58 | 398.04 | ||
| Current liabilities total | 614.67 | 803.22 | 902.91 | 791.64 | 753.13 |
| Balance sheet total (liabilities) | 297.79 | 490.07 | 625.93 | 572.80 | 572.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.