LAUSTSENS ØKOFARM HOU ApS — Credit Rating and Financial Key Figures
CVR number: 31278023
Norup Østermark 12, 8970 Havndal
anders.laustsen@mail.dk
tel: 98583010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 89.75 | 47.02 | 24.16 | 67.25 | 90.86 |
Employee benefit expenses | -57.29 | ||||
EBIT | 32.46 | 47.02 | 24.16 | 67.25 | 90.86 |
Other financial income | 0.01 | ||||
Other financial expenses | -33.76 | -33.51 | -20.43 | -31.06 | -32.73 |
Pre-tax profit | -1.29 | 13.52 | 3.72 | 36.18 | 58.13 |
Income taxes | 13.20 | ||||
Net earnings | -1.29 | 26.72 | 3.72 | 36.18 | 58.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 3.25 | 1.61 | |||
Investments total | 3.25 | 1.61 | |||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 278.48 | 282.98 | 476.87 | 612.73 | 559.60 |
Current deferred tax assets | 13.20 | 13.20 | 13.20 | 13.20 | |
Short term receivables total | 278.48 | 296.18 | 490.07 | 625.93 | 572.80 |
Balance sheet total (assets) | 281.73 | 297.79 | 490.07 | 625.93 | 572.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 467.31 | - 468.60 | - 441.88 | - 438.16 | - 401.97 |
Profit of the financial year | -1.29 | 26.72 | 3.72 | 36.18 | 58.13 |
Shareholders equity total | - 343.60 | - 316.88 | - 313.16 | - 276.97 | - 218.84 |
Provisions | 0.00 | 0.00 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 472.37 | 457.03 | 451.64 | 504.87 | 506.52 |
Current trade creditors | 3.47 | 0.58 | |||
Current owed to participating | 285.12 | ||||
Other non-interest bearing current liabilities | 149.49 | 157.06 | 351.58 | 398.04 | |
Current liabilities total | 625.33 | 614.67 | 803.22 | 902.91 | 791.64 |
Balance sheet total (liabilities) | 281.73 | 297.79 | 490.07 | 625.93 | 572.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.