Pixop ApS — Credit Rating and Financial Key Figures
CVR number: 39188430
Østre Stationsvej 43, 5000 Odense C
info@pixop.com
http://pixop.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 21.00 | 6.06 | 239.18 | 474.78 | 865.88 |
| Other operating income | 378.92 | 121.00 | |||
| Costs of manufacturing | -65.64 | -50.31 | - 182.57 | ||
| External services | - 233.78 | - 250.06 | - 139.73 | - 314.64 | - 154.27 |
| Gross profit | - 153.95 | -1 298.59 | - 862.38 | 109.82 | 529.04 |
| Other operating expenses | - 320.09 | -1 175.58 | - 896.19 | - 291.24 | - 622.10 |
| Total depreciation | -12.82 | -12.81 | -12.81 | -12.81 | -7.69 |
| EBIT | - 166.76 | -1 311.40 | - 875.19 | 97.00 | 521.35 |
| Other financial expenses | -24.97 | - 221.83 | - 203.63 | - 207.46 | - 295.59 |
| Pre-tax profit | - 191.73 | -1 533.23 | -1 078.82 | - 401.69 | - 396.34 |
| Income taxes | 43.94 | 335.00 | 209.06 | 21.00 | 102.00 |
| Net earnings | - 147.79 | -1 198.23 | - 869.76 | - 380.69 | - 294.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.14 | 33.32 | 20.51 | 7.69 | |
| Tangible assets total | 46.14 | 33.32 | 20.51 | 7.69 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.88 | ||||
| Prepayments and accrued income | 12.00 | ||||
| Current other receivables | 68.68 | 15.19 | 19.12 | ||
| Current deferred tax assets | 54.39 | 346.79 | 298.00 | 122.00 | 224.00 |
| Short term receivables total | 135.07 | 361.98 | 317.12 | 173.88 | 224.00 |
| Cash and bank deposits | 64.85 | 700.03 | 221.06 | 151.28 | 50.41 |
| Cash and cash equivalents | 64.85 | 700.03 | 221.06 | 151.28 | 50.41 |
| Balance sheet total (assets) | 246.07 | 1 095.33 | 558.68 | 332.84 | 274.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 286.79 | - 434.58 | -1 632.80 | -2 502.56 | -2 883.24 |
| Profit of the financial year | - 147.79 | -1 198.23 | - 869.76 | - 380.69 | - 294.34 |
| Shareholders equity total | - 384.58 | -1 582.80 | -2 452.56 | -2 833.25 | -3 127.58 |
| Non-current loans from credit institutions | 1 341.28 | 1 425.06 | 1 494.46 | 1 615.76 | |
| Non-current liabilities total | 1 341.28 | 1 425.06 | 1 494.46 | 1 615.76 | |
| Current trade creditors | 20.78 | 16.12 | 15.83 | 15.80 | 11.74 |
| Current owed to group member | 609.86 | 1 211.58 | 1 349.60 | 1 415.37 | 1 615.84 |
| Other non-interest bearing current liabilities | 109.15 | 220.76 | 240.46 | 158.66 | |
| Current liabilities total | 630.64 | 1 336.85 | 1 586.19 | 1 671.63 | 1 786.23 |
| Balance sheet total (liabilities) | 246.07 | 1 095.33 | 558.68 | 332.84 | 274.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.