Pixop ApS — Credit Rating and Financial Key Figures
CVR number: 39188430
Vestergade 55, 5000 Odense C
info@pixop.com
http://pixop.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6.06 | 239.18 | 474.78 | 865.88 | 176.77 |
| Other operating income | 121.00 | ||||
| Costs of manufacturing | -65.64 | -50.31 | - 182.57 | -94.51 | |
| External services | - 250.06 | - 139.73 | - 314.64 | - 154.27 | - 184.77 |
| Gross profit | -1 298.59 | - 862.38 | 109.82 | 529.04 | - 102.52 |
| Other operating expenses | -1 175.58 | - 896.19 | - 291.24 | - 622.10 | -1 371.15 |
| Total depreciation | -12.81 | -12.81 | -12.81 | -7.69 | |
| EBIT | -1 311.40 | - 875.19 | 97.00 | 521.35 | - 102.52 |
| Other financial expenses | - 221.83 | - 203.63 | - 207.46 | - 295.59 | - 189.45 |
| Pre-tax profit | -1 533.23 | -1 078.82 | - 401.69 | - 396.34 | -1 663.11 |
| Income taxes | 335.00 | 209.06 | 21.00 | 102.00 | 335.00 |
| Net earnings | -1 198.23 | - 869.76 | - 380.69 | - 294.34 | -1 328.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.32 | 20.51 | 7.69 | 107.39 | |
| Tangible assets total | 33.32 | 20.51 | 7.69 | 107.39 | |
| Participating interests | 130.00 | ||||
| Investments total | 130.00 | ||||
| Long term receivables total | |||||
| Advance payments | 79.90 | ||||
| Inventories total | 79.90 | ||||
| Current trade debtors | 51.88 | 7.99 | |||
| Current owed by particip. interest comp. | 130.00 | ||||
| Current other receivables | 15.19 | 19.12 | |||
| Current deferred tax assets | 346.79 | 298.00 | 122.00 | 224.00 | |
| Short term receivables total | 361.98 | 317.12 | 173.88 | 224.00 | 137.99 |
| Cash and bank deposits | 700.03 | 221.06 | 151.28 | 50.41 | 332.13 |
| Cash and cash equivalents | 700.03 | 221.06 | 151.28 | 50.41 | 332.13 |
| Balance sheet total (assets) | 1 095.33 | 558.68 | 332.84 | 274.41 | 787.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 434.58 | -1 632.80 | -2 502.56 | -2 883.24 | -3 578.29 |
| Profit of the financial year | -1 198.23 | - 869.76 | - 380.69 | - 294.34 | -1 328.11 |
| Shareholders equity total | -1 582.80 | -2 452.56 | -2 833.25 | -3 127.58 | -4 856.40 |
| Non-current loans from credit institutions | 1 341.28 | 1 425.06 | 1 494.46 | 1 615.76 | 1 806.98 |
| Non-current liabilities total | 1 341.28 | 1 425.06 | 1 494.46 | 1 615.76 | 1 806.98 |
| Current trade creditors | 16.12 | 15.83 | 15.80 | 11.74 | |
| Current owed to participating | 2 450.00 | ||||
| Current owed to group member | 1 211.58 | 1 349.60 | 1 415.37 | 1 615.84 | 1 287.46 |
| Other non-interest bearing current liabilities | 109.15 | 220.76 | 240.46 | 158.66 | 99.37 |
| Current liabilities total | 1 336.85 | 1 586.19 | 1 671.63 | 1 786.23 | 3 836.83 |
| Balance sheet total (liabilities) | 1 095.33 | 558.68 | 332.84 | 274.41 | 787.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.