Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MR. GORM A/S — Credit Rating and Financial Key Figures
CVR number: 13245541
Hørsholm Midtpunkt 48, 2970 Hørsholm
tel: 45860738
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 828.44 | 4 715.29 | 3 983.48 | 4 313.93 | 4 432.96 |
| Employee benefit expenses | -2 622.93 | -2 971.16 | -2 781.42 | -2 528.53 | -2 761.18 |
| Other operating expenses | -53.96 | ||||
| Total depreciation | -36.66 | -20.64 | -76.78 | -81.25 | -90.73 |
| EBIT | 1 168.84 | 1 723.49 | 1 125.28 | 1 704.14 | 1 527.09 |
| Other financial income | 45.40 | 85.06 | 24.35 | 76.17 | 53.05 |
| Other financial expenses | -23.17 | -28.11 | -0.93 | -0.94 | |
| Pre-tax profit | 1 191.08 | 1 780.43 | 1 148.71 | 1 780.31 | 1 579.19 |
| Income taxes | - 263.85 | - 392.32 | - 252.96 | - 394.78 | - 349.77 |
| Net earnings | 927.23 | 1 388.12 | 895.75 | 1 385.53 | 1 229.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36.49 | 15.85 | |||
| Machinery and equipment | 589.06 | 507.81 | 723.13 | ||
| Tangible assets total | 36.49 | 15.85 | 589.06 | 507.81 | 723.13 |
| Participating interests | 490.00 | 563.00 | 574.00 | 612.00 | 626.00 |
| Investments total | 490.00 | 563.00 | 574.00 | 612.00 | 626.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 852.47 | 2 843.72 | 3 252.13 | 3 357.56 | 3 480.77 |
| Inventories total | 2 852.47 | 2 843.72 | 3 252.13 | 3 357.56 | 3 480.77 |
| Current trade debtors | 259.59 | 195.30 | 200.40 | 247.47 | 247.88 |
| Prepayments and accrued income | 285.26 | 294.07 | 307.23 | 308.72 | 312.84 |
| Current deferred tax assets | 5.97 | 7.00 | |||
| Short term receivables total | 550.83 | 496.37 | 507.63 | 556.19 | 560.72 |
| Cash and bank deposits | 1 980.28 | 2 411.66 | 1 340.87 | 1 397.57 | 1 313.01 |
| Cash and cash equivalents | 1 980.28 | 2 411.66 | 1 340.87 | 1 397.57 | 1 313.01 |
| Balance sheet total (assets) | 5 910.07 | 6 330.59 | 6 263.69 | 6 431.14 | 6 703.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 927.23 | 1 388.12 | 895.75 | 1 385.53 | 1 229.43 |
| Retained earnings | 72.77 | - 388.12 | 104.25 | - 385.53 | - 229.43 |
| Profit of the financial year | 927.23 | 1 388.12 | 895.75 | 1 385.53 | 1 229.43 |
| Shareholders equity total | 2 427.23 | 2 888.11 | 2 395.75 | 2 885.53 | 2 729.43 |
| Provisions | 14.48 | 25.38 | 34.94 | ||
| Non-current liabilities total | |||||
| Current bonds | 1 424.24 | 1 202.25 | 666.48 | 701.74 | |
| Current trade creditors | 1 255.82 | 990.79 | 867.67 | 875.89 | 711.99 |
| Current owed to group member | 588.99 | 634.11 | 1 552.07 | 1 593.97 | 2 185.32 |
| Short-term deferred tax liabilities | 302.75 | 393.34 | 231.48 | 383.87 | 340.21 |
| Other non-interest bearing current liabilities | 1 335.28 | ||||
| Current liabilities total | 3 482.84 | 3 442.48 | 3 853.46 | 3 520.22 | 3 939.26 |
| Balance sheet total (liabilities) | 5 910.07 | 6 330.59 | 6 263.69 | 6 431.14 | 6 703.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.