Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WILLAUME EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 73505410
Hersegade 3 A, 4000 Roskilde
tel: 46321829
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 264.59 | 52.40 | 38.42 | -36.66 | 71.71 |
| Other operating expenses | - 500.00 | ||||
| Total depreciation | -2 138.97 | - 314.23 | - 475.63 | - 519.81 | |
| EBIT | 4 264.59 | -2 086.57 | - 275.81 | -1 012.29 | - 448.10 |
| Other financial income | 261.64 | 127.41 | |||
| Other financial expenses | -0.24 | -86.50 | -0.04 | - 993.07 | - 681.98 |
| Net income from associates (fin.) | 1 430.27 | - 449.75 | 2 995.19 | 140.78 | 239.75 |
| Pre-tax profit | 5 694.61 | -2 622.82 | 2 719.35 | -1 602.93 | - 762.93 |
| Income taxes | - 824.46 | 4.82 | -8.44 | 281.29 | -5.72 |
| Net earnings | 4 870.16 | -2 618.00 | 2 710.90 | -1 321.65 | - 768.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 979.59 | 5 967.62 | 5 917.89 | 5 868.16 | |
| Tangible assets total | 5 979.59 | 5 967.62 | 5 917.89 | 5 868.16 | |
| Holdings in group member companies | 1 430.27 | 980.52 | 3 975.71 | 4 116.49 | 4 356.24 |
| Investments total | 1 430.27 | 980.52 | 3 975.71 | 4 116.49 | 4 356.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 233.02 | 478.12 | 165.00 | ||
| Current amounts owed by group member comp. | 6 502.99 | 83.89 | 1 645.94 | 8 386.17 | 7 204.89 |
| Current other receivables | 567.42 | 1 029.25 | 505.79 | 486.13 | 538.01 |
| Current deferred tax assets | 4.82 | 4.82 | 281.29 | 275.57 | |
| Short term receivables total | 7 070.40 | 1 350.98 | 2 634.67 | 9 153.59 | 8 183.47 |
| Cash and bank deposits | 2.07 | 0.70 | 25.68 | 2.54 | 6.98 |
| Cash and cash equivalents | 2.07 | 0.70 | 25.68 | 2.54 | 6.98 |
| Balance sheet total (assets) | 8 502.74 | 8 311.79 | 12 603.67 | 19 190.52 | 18 414.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 930.52 | 3 925.71 | 4 066.49 | 4 306.24 | |
| Retained earnings | 1 907.67 | 5 847.31 | 234.11 | 2 804.23 | 1 242.84 |
| Profit of the financial year | 4 870.16 | -2 618.00 | 2 710.90 | -1 321.65 | - 768.65 |
| Shareholders equity total | 6 977.83 | 4 359.82 | 7 070.73 | 5 749.08 | 4 980.43 |
| Non-current other liabilities | 5 500.00 | 13 400.00 | 5 900.00 | ||
| Non-current deferred tax liabilities | 824.46 | 8.44 | 8.44 | ||
| Non-current liabilities total | 824.46 | 5 508.44 | 13 408.44 | 5 900.00 | |
| Current bonds | 7 500.00 | ||||
| Current loans from credit institutions | 604.30 | ||||
| Current trade creditors | 85.06 | 24.50 | 24.50 | 24.50 | 24.50 |
| Current owed to group member | 3 103.01 | 8.49 | |||
| Short-term deferred tax liabilities | 11.09 | 824.46 | |||
| Other non-interest bearing current liabilities | 9.91 | ||||
| Current liabilities total | 700.46 | 3 951.97 | 24.50 | 32.99 | 7 534.41 |
| Balance sheet total (liabilities) | 8 502.74 | 8 311.79 | 12 603.67 | 19 190.52 | 18 414.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.