VERLAND CAPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 16637734
Skovdammen 7, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.49 | 49.40 | - 127.54 | - 166.28 | 480.33 |
| Employee benefit expenses | - 500.00 | - 733.60 | - 507.77 | - 485.70 | - 369.67 |
| Total depreciation | -87.10 | -7.50 | - 135.00 | ||
| EBIT | - 673.59 | - 691.70 | - 770.31 | - 651.99 | 110.66 |
| Other financial income | 2 633.74 | 861.40 | 228.83 | 1 008.04 | 259.94 |
| Other financial expenses | - 146.65 | -13.96 | - 805.65 | - 498.32 | - 948.47 |
| Net income from associates (fin.) | 153.62 | 267.19 | - 424.00 | - 178.98 | 347.27 |
| Pre-tax profit | 1 967.11 | 422.92 | -1 771.14 | - 321.24 | - 230.59 |
| Income taxes | 55.56 | 32.95 | |||
| Net earnings | 1 967.11 | 478.48 | -1 738.19 | - 321.24 | - 230.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 142.50 | 135.00 | |||
| Intangible assets total | 142.50 | 135.00 | |||
| Machinery and equipment | 279.10 | ||||
| Tangible assets total | 279.10 | ||||
| Participating interests | 3 493.38 | 3 760.57 | 3 336.57 | 1 807.87 | 2 155.15 |
| Investments total | 3 493.38 | 3 760.57 | 3 336.57 | 1 807.87 | 2 155.15 |
| Long term receivables total | |||||
| Finished products/goods | 8 939.60 | 9 953.89 | |||
| Inventories total | 8 939.60 | 9 953.89 | |||
| Current amounts owed by group member comp. | 278.06 | 157.67 | 2 711.47 | 4 743.29 | 4 974.81 |
| Current other receivables | 2 376.88 | 2 424.96 | 101.99 | 498.64 | 11.68 |
| Current deferred tax assets | 13.53 | 69.04 | 46.48 | 20.03 | |
| Short term receivables total | 2 668.47 | 2 651.67 | 2 813.46 | 5 288.41 | 5 006.51 |
| Other current investments | 30 860.34 | 26 326.92 | 21 458.51 | 18 712.41 | 17 796.34 |
| Cash and bank deposits | 652.77 | 2 713.16 | 917.93 | 64.98 | 5 531.25 |
| Cash and cash equivalents | 31 513.11 | 29 040.08 | 22 376.45 | 18 777.39 | 23 327.59 |
| Balance sheet total (assets) | 38 096.57 | 35 587.32 | 37 466.08 | 35 827.56 | 30 489.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 000.00 | 1 200.00 | 1 200.00 | 800.00 | 1 000.00 |
| Other reserves | 75.19 | - 637.62 | 618.54 | 475.82 | |
| Retained earnings | 32 829.27 | 34 309.19 | 32 950.05 | 29 770.87 | 28 592.35 |
| Profit of the financial year | 1 967.11 | 478.48 | -1 738.19 | - 321.24 | - 230.59 |
| Shareholders equity total | 38 071.57 | 35 550.05 | 32 611.86 | 31 068.17 | 30 037.58 |
| Provisions | 84.84 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 798.76 | 4 587.30 | |||
| Current trade creditors | 25.00 | 32.50 | 50.00 | 55.00 | 45.00 |
| Current owed to participating | 15.20 | 382.36 | |||
| Other non-interest bearing current liabilities | 4.78 | 5.46 | 17.06 | 24.30 | |
| Current liabilities total | 25.00 | 37.28 | 4 854.22 | 4 674.55 | 451.66 |
| Balance sheet total (liabilities) | 38 096.57 | 35 587.32 | 37 466.08 | 35 827.56 | 30 489.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.