Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sinners Inc ApS — Credit Rating and Financial Key Figures
CVR number: 35866132
Frederiksgade 45, 8000 Aarhus C
Info@sinnersinc.dk
tel: 25131323
Sinnersinc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 704.59 | 9 525.69 | 8 042.04 | 6 600.14 | 6 932.60 |
| Employee benefit expenses | -7 402.38 | -8 050.99 | -7 287.94 | -6 128.10 | -6 387.93 |
| Other operating expenses | - 225.17 | - 119.86 | |||
| Total depreciation | - 170.44 | - 196.07 | - 231.72 | - 160.72 | - 136.16 |
| EBIT | 1 131.78 | 1 278.62 | 297.21 | 311.32 | 288.64 |
| Other financial income | 42.94 | 57.52 | 85.11 | 95.37 | 88.59 |
| Other financial expenses | -77.67 | -99.67 | -36.88 | -46.51 | -87.36 |
| Pre-tax profit | 1 097.05 | 1 236.47 | 345.44 | 360.19 | 289.88 |
| Income taxes | - 243.83 | - 279.24 | -47.03 | 1.07 | -67.60 |
| Net earnings | 853.22 | 957.23 | 298.41 | 361.25 | 222.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 428.48 | 506.22 | 334.16 | 193.10 | 1 475.27 |
| Machinery and equipment | 90.78 | 66.85 | 47.19 | 27.53 | 7.87 |
| Tangible assets total | 519.26 | 573.07 | 381.35 | 220.63 | 1 483.14 |
| Investments total | 60.00 | 60.00 | 90.00 | 60.00 | 200.38 |
| Long term receivables total | |||||
| Finished products/goods | 304.31 | 74.40 | 186.29 | 107.07 | 128.40 |
| Inventories total | 304.31 | 74.40 | 186.29 | 107.07 | 128.40 |
| Current amounts owed by group member comp. | 2 929.79 | 2 287.28 | 3 128.67 | 3 034.19 | 2 891.82 |
| Prepayments and accrued income | 1.50 | 32.75 | |||
| Current other receivables | 6.22 | 71.00 | 21.34 | ||
| Short term receivables total | 2 929.79 | 2 293.51 | 3 199.67 | 3 035.69 | 2 945.90 |
| Cash and bank deposits | 157.94 | 289.85 | 84.76 | 127.98 | 88.03 |
| Cash and cash equivalents | 157.94 | 289.85 | 84.76 | 127.98 | 88.03 |
| Balance sheet total (assets) | 3 971.30 | 3 290.83 | 3 942.07 | 3 551.38 | 4 845.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | - 698.95 | 154.27 | 1 111.50 | 1 409.91 | 1 771.17 |
| Profit of the financial year | 853.22 | 957.23 | 298.41 | 361.25 | 222.28 |
| Shareholders equity total | 904.27 | 1 161.50 | 1 459.91 | 1 821.16 | 2 043.44 |
| Provisions | 21.11 | 28.87 | 29.53 | 14.43 | 25.62 |
| Non-current loans from credit institutions | 852.86 | ||||
| Non-current liabilities total | 852.86 | ||||
| Current loans from credit institutions | 408.73 | 108.88 | 419.64 | 308.65 | 551.60 |
| Advances received | 1 064.72 | 955.06 | 1 143.59 | 1 040.05 | 1 054.60 |
| Current trade creditors | 20.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Current owed to participating | 1.69 | 1.69 | 2.75 | 4.15 | 2.14 |
| Short-term deferred tax liabilities | 240.08 | 271.48 | 317.85 | 91.81 | 70.44 |
| Other non-interest bearing current liabilities | 1 310.70 | 693.34 | 498.80 | 201.13 | 175.18 |
| Current liabilities total | 3 045.91 | 2 100.45 | 2 452.63 | 1 715.79 | 1 923.95 |
| Balance sheet total (liabilities) | 3 971.30 | 3 290.83 | 3 942.07 | 3 551.38 | 4 845.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.