Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fredericia Smede & Maskinfabrik ApS — Credit Rating and Financial Key Figures
CVR number: 37662275
Nordre Kobbelvej 10, 7000 Fredericia
tel: 20423489
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 070.86 | 12 888.73 | 14 379.61 | 14 832.80 | 14 373.36 |
| Employee benefit expenses | -2 887.38 | -4 534.07 | -8 991.29 | -13 718.69 | -13 539.33 |
| Total depreciation | - 204.22 | - 262.97 | - 295.35 | - 675.25 | - 686.60 |
| EBIT | 979.26 | 8 091.68 | 5 092.96 | 438.86 | 147.42 |
| Other financial income | 1.12 | 4.38 | |||
| Other financial expenses | -12.29 | -17.88 | -7.80 | -78.44 | -80.07 |
| Pre-tax profit | 966.97 | 8 073.80 | 5 085.16 | 361.55 | 71.72 |
| Income taxes | - 214.34 | -1 783.49 | -1 131.16 | -98.47 | -27.30 |
| Net earnings | 752.62 | 6 290.31 | 3 954.00 | 263.08 | 44.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 753.34 | ||||
| Machinery and equipment | 451.03 | 1 346.10 | 3 528.08 | 3 665.64 | 2 923.84 |
| Tangible assets total | 451.03 | 1 346.10 | 3 528.08 | 3 665.64 | 4 677.18 |
| Investments total | 120.00 | 365.38 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 450.00 | 1 250.00 | 1 250.00 | 2 050.00 | 1 900.00 |
| Inventories total | 450.00 | 1 250.00 | 1 250.00 | 2 050.00 | 1 900.00 |
| Current trade debtors | 3 691.96 | 4 642.76 | 4 807.27 | 3 583.02 | 3 637.74 |
| Current amounts owed by group member comp. | 726.53 | 2 629.50 | 695.95 | ||
| Prepayments and accrued income | 367.19 | 325.50 | 479.75 | 415.80 | 290.33 |
| Current other receivables | 294.92 | 210.00 | 1 708.91 | 1 999.98 | 1 760.47 |
| Short term receivables total | 5 080.59 | 7 807.77 | 7 691.88 | 5 998.79 | 5 688.55 |
| Cash and bank deposits | 1.82 | 2 246.52 | 722.68 | 148.75 | 10.00 |
| Cash and cash equivalents | 1.82 | 2 246.52 | 722.68 | 148.75 | 10.00 |
| Balance sheet total (assets) | 5 983.44 | 12 650.39 | 13 192.64 | 11 983.18 | 12 641.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 700.00 | 4 000.00 | 1 500.00 | 250.00 | |
| Retained earnings | 1 185.70 | -2 061.68 | 2 728.63 | 6 432.63 | 6 695.71 |
| Profit of the financial year | 752.62 | 6 290.31 | 3 954.00 | 263.08 | 44.42 |
| Shareholders equity total | 2 698.32 | 8 288.63 | 8 242.63 | 7 005.71 | 6 800.13 |
| Provisions | 61.17 | 82.54 | 246.83 | 286.59 | 254.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 544.45 | 34.81 | 1 081.35 | 1 510.26 | |
| Current trade creditors | 1 012.68 | 936.99 | 1 927.83 | 1 107.49 | 2 021.19 |
| Current owed to group member | 291.88 | 9.00 | 916.25 | 129.19 | |
| Short-term deferred tax liabilities | 227.86 | 1 789.78 | 966.88 | 58.71 | 59.74 |
| Other non-interest bearing current liabilities | 1 438.97 | 1 260.57 | 1 764.66 | 1 527.09 | 1 866.43 |
| Current liabilities total | 3 223.96 | 4 279.21 | 4 703.18 | 4 690.88 | 5 586.81 |
| Balance sheet total (liabilities) | 5 983.44 | 12 650.39 | 13 192.64 | 11 983.18 | 12 641.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.