Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CUFADAN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 83041218
Skalbakken 17, 2720 Vanløse
tel: 36770536
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 18 529.20 | 19 379.41 | 21 138.30 | ||
| Other operating income | 552.64 | 51.46 | 185.49 | ||
| Costs of manufacturing | -4 516.71 | -3 517.62 | -4 803.70 | ||
| External services | -2 767.87 | -2 597.64 | -3 125.79 | ||
| Gross profit | 20 919.35 | 20 787.42 | 15 689.80 | 14 420.47 | 17 584.81 |
| Employee benefit expenses | -2 793.99 | -3 418.68 | -3 985.71 | -3 760.92 | -3 741.15 |
| Other operating expenses | -65.00 | - 873.92 | -4.62 | - 322.27 | |
| Total depreciation | - 306.36 | - 243.64 | - 237.25 | - 330.76 | - 322.37 |
| Reduction in value of non-current assets | 7 523.46 | 6 981.00 | 2 666.49 | 3 219.03 | 8 469.19 |
| EBIT | 17 818.99 | 17 060.11 | 10 592.91 | 13 543.21 | 21 668.22 |
| Other financial income | 310.28 | 1 023.10 | 890.30 | 1 136.47 | 3 410.27 |
| Other financial expenses | -4 019.68 | -1 941.87 | -4 606.52 | -5 250.85 | -6 739.33 |
| Net income from associates (fin.) | 1 598.62 | 490.80 | -25.50 | ||
| Pre-tax profit | 14 109.59 | 16 141.33 | 6 876.70 | 9 428.83 | 18 313.66 |
| Income taxes | -2 872.13 | -3 459.17 | -1 509.51 | -2 232.61 | -3 890.60 |
| Net earnings | 11 237.46 | 12 682.16 | 5 367.19 | 7 196.22 | 14 423.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 252 442.13 | 262 333.49 | |||
| Buildings | 258 640.89 | 262 732.97 | 228 501.22 | ||
| Machinery and equipment | 1 062.12 | 1 877.43 | 1 772.05 | 2 562.96 | 2 177.72 |
| Advance payments and construction in progress | 4 110.00 | 15 064.68 | 9 406.70 | 10 564.85 | |
| Other tangible assets | 9 406.70 | ||||
| Tangible assets total | 257 614.24 | 279 275.61 | 269 819.64 | 274 702.63 | 241 243.79 |
| Holdings in group member companies | 25.50 | 25.50 | 25.50 | 25.50 | |
| Participating interests | 9.20 | 9.09 | 9.09 | 9.09 | 9.09 |
| Investments total | 34.70 | 34.59 | 34.59 | 34.59 | 9.09 |
| Non-curr. owed by group member comp. | 12 118.20 | 14 539.64 | |||
| Non-current other receivables | 2 109.41 | 705.02 | 11.37 | ||
| Long term receivables total | 12 118.20 | 14 539.64 | 2 109.41 | 705.02 | 11.37 |
| Inventories total | |||||
| Current trade debtors | 1 615.48 | 535.69 | 390.98 | 881.74 | 148.22 |
| Current amounts owed by group member comp. | 12 001.68 | 6 303.29 | 6 175.22 | 1 814.34 | 2 560.35 |
| Prepayments and accrued income | 78.13 | 87.90 | 711.97 | ||
| Current other receivables | 2 693.00 | 1 073.33 | 5 495.92 | 10 426.70 | 10 823.58 |
| Current deferred tax assets | 12.45 | 12.45 | 698.82 | ||
| Short term receivables total | 16 400.74 | 8 012.66 | 12 774.09 | 13 821.60 | 13 532.15 |
| Other current investments | 3 984.97 | ||||
| Cash and bank deposits | 148.58 | 99.26 | 128.59 | 4 809.07 | 28 036.46 |
| Cash and cash equivalents | 148.58 | 99.26 | 128.59 | 4 809.07 | 32 021.43 |
| Balance sheet total (assets) | 286 316.46 | 301 961.76 | 284 866.32 | 294 072.92 | 286 817.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 000.00 | 7 500.00 | 2 500.00 | 4 500.00 | 3 000.00 |
| Retained earnings | 58 927.28 | 65 551.05 | 76 978.73 | 77 203.13 | 80 858.31 |
| Profit of the financial year | 11 237.46 | 12 682.16 | 5 367.19 | 7 196.22 | 14 423.06 |
| Shareholders equity total | 81 664.74 | 86 233.21 | 85 345.92 | 89 399.35 | 98 781.36 |
| Provisions | 27 959.93 | 31 851.42 | 34 292.57 | 36 004.49 | 25 514.14 |
| Non-current loans from credit institutions | 109 959.15 | 110 629.32 | 116 347.90 | 119 620.90 | 98 746.97 |
| Non-current owed to group member | 47 166.60 | 59 266.15 | |||
| Non-current other liabilities | 4 756.47 | 4 946.06 | 4 925.63 | 5 877.57 | 5 235.48 |
| Non-current deferred tax liabilities | 457.87 | 14 335.83 | |||
| Non-current liabilities total | 161 882.22 | 174 841.53 | 121 273.53 | 125 956.35 | 118 318.28 |
| Current loans from credit institutions | 6 915.43 | 6 482.49 | 6 609.03 | 5 187.45 | 4 198.88 |
| Advances received | 37.20 | ||||
| Current trade creditors | 764.67 | 1 110.03 | 332.67 | 205.29 | 252.02 |
| Current owed to group member | 33 466.92 | 34 184.39 | 37 034.92 | ||
| Short-term deferred tax liabilities | 381.77 | 339.39 | |||
| Other non-interest bearing current liabilities | 7 129.47 | 1 061.33 | 3 163.93 | 3 098.40 | 2 378.85 |
| Current liabilities total | 14 809.57 | 8 653.84 | 43 954.31 | 42 712.72 | 44 204.06 |
| Balance sheet total (liabilities) | 286 316.46 | 301 579.99 | 284 866.32 | 294 072.92 | 286 817.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.