MiMa Studio ApS
CVR number: 42084603
Kompagnistræde 34, 1208 København K
www.mimastudio.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 149.81 | 314.18 | 333.16 |
| Employee benefit expenses | - 121.46 | - 279.53 | - 302.63 |
| EBIT | 28.35 | 34.65 | 30.52 |
| Other financial income | 0.56 | ||
| Other financial expenses | -0.01 | -0.40 | -0.33 |
| Pre-tax profit | 28.33 | 34.26 | 30.75 |
| Income taxes | -6.23 | -7.61 | -6.86 |
| Net earnings | 22.11 | 26.64 | 23.88 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 5.00 | 10.50 | 10.50 |
| Investments total | 5.00 | 10.50 | 10.50 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.06 | ||
| Short term receivables total | 0.06 | ||
| Cash and bank deposits | 78.52 | 113.72 | 178.70 |
| Cash and cash equivalents | 78.52 | 113.72 | 178.70 |
| Balance sheet total (assets) | 83.52 | 124.22 | 189.26 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 22.11 | 48.75 | |
| Profit of the financial year | 22.11 | 26.64 | 23.88 |
| Shareholders equity total | 62.11 | 88.75 | 112.63 |
| Non-current liabilities total | |||
| Current owed to participating | 3.69 | 3.87 | 3.78 |
| Short-term deferred tax liabilities | 6.23 | 7.61 | 4.86 |
| Other non-interest bearing current liabilities | 11.50 | 23.99 | 67.99 |
| Current liabilities total | 21.41 | 35.47 | 76.63 |
| Balance sheet total (liabilities) | 83.52 | 124.22 | 189.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.