A. Marcuslund ApS — Credit Rating and Financial Key Figures
CVR number: 37079219
Gothersgade 163, 1123 København K
anders_marcuslund@hotmail.com
tel: 28907504
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.19 | -6.56 | -9.19 | -13.35 | -14.66 |
| EBIT | -7.19 | -6.56 | -9.19 | -13.35 | -14.66 |
| Other financial income | 25.00 | 25.64 | 24.26 | 0.93 | 336.28 |
| Other financial expenses | -17.12 | -17.91 | -23.44 | -3.65 | -0.30 |
| Net income from associates (fin.) | 349.66 | 2 839.74 | 5 124.88 | 4 016.15 | 2 476.52 |
| Pre-tax profit | 350.35 | 2 840.90 | 5 116.52 | 4 000.09 | 2 797.83 |
| Income taxes | -57.11 | ||||
| Net earnings | 350.35 | 2 840.90 | 5 116.52 | 4 000.09 | 2 740.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 103.75 | 2 976.83 | 8 101.71 | 6 718.14 | 6 440.85 |
| Investments total | 103.75 | 2 976.83 | 8 101.71 | 6 718.14 | 6 440.85 |
| Non-curr. owed by particip. interest comp. | 500.00 | 730.00 | 670.00 | 670.00 | 970.00 |
| Long term receivables total | 500.00 | 730.00 | 670.00 | 670.00 | 970.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 25.00 | 25.00 | 15.93 | 15.93 | 15.93 |
| Current other receivables | 121.91 | ||||
| Short term receivables total | 146.91 | 25.00 | 15.93 | 15.93 | 15.93 |
| Other current investments | 548.37 | ||||
| Cash and bank deposits | 195.46 | 72.05 | 10.36 | 4 879.77 | 7 045.82 |
| Cash and cash equivalents | 195.46 | 72.05 | 10.36 | 4 879.77 | 7 594.19 |
| Balance sheet total (assets) | 946.12 | 3 803.88 | 8 797.99 | 12 283.83 | 15 020.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 119.90 | 67.50 | |||
| Other reserves | 83.75 | 2 923.49 | 8 048.38 | 6 605.90 | 6 400.85 |
| Retained earnings | - 129.05 | -2 618.44 | -4 902.42 | 1 477.77 | 5 674.31 |
| Profit of the financial year | 350.35 | 2 840.90 | 5 116.52 | 4 000.09 | 2 740.72 |
| Shareholders equity total | 365.05 | 3 205.96 | 8 322.47 | 12 263.66 | 14 943.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.63 | 6.25 | 9.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 57.11 | ||||
| Other non-interest bearing current liabilities | 574.44 | 591.67 | 466.52 | 10.17 | 10.47 |
| Current liabilities total | 581.06 | 597.92 | 475.52 | 20.17 | 77.58 |
| Balance sheet total (liabilities) | 946.12 | 3 803.88 | 8 797.99 | 12 283.83 | 15 020.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.