SpenglerFox Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42187275
Rosenørns Alle 31, 1970 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 006.58 | 3 529.07 | 2 827.97 |
Employee benefit expenses | -2 011.05 | -1 526.84 | -1 047.23 |
EBIT | 2 995.53 | 2 002.23 | 1 780.74 |
Pre-tax profit | 2 995.53 | 2 002.23 | 1 780.74 |
Income taxes | - 659.02 | - 440.48 | - 391.75 |
Net earnings | 2 336.51 | 1 561.75 | 1 388.99 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 602.10 | 65.32 | 180.05 |
Current amounts owed by group member comp. | 7 620.97 | 12 960.96 | 18 533.06 |
Current other receivables | -8.06 | 247.11 | |
Current deferred tax assets | 31.40 | ||
Short term receivables total | 8 246.41 | 13 273.39 | 18 713.10 |
Balance sheet total (assets) | 8 246.41 | 13 273.39 | 18 713.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 111.32 | 2 225.18 | 3 786.93 |
Profit of the financial year | 2 336.51 | 1 561.75 | 1 388.99 |
Shareholders equity total | 2 265.18 | 3 826.93 | 5 215.92 |
Non-current deferred tax liabilities | 627.62 | 440.48 | 391.75 |
Non-current liabilities total | 627.62 | 440.48 | 391.75 |
Current trade creditors | 53.60 | 7.50 | |
Current owed to group member | 3 910.51 | 7 670.61 | 11 401.21 |
Short-term deferred tax liabilities | 627.62 | 440.48 | |
Other non-interest bearing current liabilities | 1 389.51 | 707.75 | 1 256.24 |
Current liabilities total | 5 353.61 | 9 005.98 | 13 105.43 |
Balance sheet total (liabilities) | 8 246.41 | 13 273.39 | 18 713.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.