SANDAGER TØMRER & SNEDKER ApS — Credit Rating and Financial Key Figures
CVR number: 30696476
Rugvænget 1, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.89 | -6.47 | -10.95 | -10.88 | -8.85 |
| EBIT | -0.89 | -6.47 | -10.95 | -10.88 | -8.85 |
| Other financial income | 23.64 | 31.84 | 51.83 | 39.90 | 44.30 |
| Other financial expenses | -0.05 | -0.29 | -1.05 | -0.45 | -11.17 |
| Net income from associates (fin.) | 206.69 | 461.20 | 566.99 | ||
| Pre-tax profit | 22.70 | 25.07 | 246.52 | 489.77 | 591.28 |
| Income taxes | -4.90 | -5.50 | -8.79 | -6.31 | -5.48 |
| Net earnings | 17.80 | 19.57 | 237.72 | 483.46 | 585.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 524.62 | ||||
| Participating interests | 855.94 | 729.15 | |||
| Investments total | 855.94 | 729.15 | 1 524.62 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.45 | 2.31 | 100.00 | ||
| Current deferred tax assets | 10.67 | 5.18 | 236.98 | ||
| Short term receivables total | 13.12 | 7.50 | 100.00 | 236.98 | |
| Other current investments | 95.03 | 125.57 | 176.00 | 214.22 | 255.87 |
| Cash and bank deposits | 49.60 | 41.76 | 43.45 | 461.91 | 411.46 |
| Cash and cash equivalents | 144.64 | 167.34 | 219.45 | 676.14 | 667.33 |
| Balance sheet total (assets) | 157.76 | 174.83 | 1 075.39 | 1 505.28 | 2 428.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 162.00 | ||
| Other reserves | 206.69 | 79.89 | |||
| Retained earnings | 9.96 | 27.76 | - 216.56 | 89.06 | 490.41 |
| Profit of the financial year | 17.80 | 19.57 | 237.72 | 483.46 | 585.80 |
| Shareholders equity total | 152.76 | 172.33 | 410.06 | 836.31 | 1 363.21 |
| Non-current deferred tax liabilities | 649.25 | 401.66 | |||
| Non-current liabilities total | 649.25 | 401.66 | |||
| Current loans from credit institutions | 400.00 | ||||
| Current trade creditors | 2.50 | 12.50 | |||
| Current owed to group member | 243.69 | ||||
| Short-term deferred tax liabilities | 3.59 | 5.95 | |||
| Other non-interest bearing current liabilities | 5.00 | 649.25 | 13.77 | 20.36 | |
| Current liabilities total | 5.00 | 2.50 | 665.34 | 19.72 | 664.05 |
| Balance sheet total (liabilities) | 157.76 | 174.83 | 1 075.39 | 1 505.28 | 2 428.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.